jul 26, 2023
Amsterdam, 26 July 2023 (Regulated Information) — AMG Critical Materials N.V. (“AMG”, EURONEXT AMSTERDAM: “AMG”) reported second quarter 2023 revenue of $439 million, a 4% increase versus the second quarter of 2022. Second quarter 2023 EBITDA of $107 million was 32% higher than the second quarter of 2022.
In 000’s US dollars |
Q2 ‘23 |
Q2 ‘22 |
Change |
Revenue |
$439,319 |
$424,094 |
4% |
EBITDA (1) |
107,453 |
81,126 |
32% |
Cash from operating activities |
59,975 |
39,505 |
52% |
Net income attributable to shareholders |
42,763 |
29,631 |
44% |
EPS – Fully diluted |
1.28 |
0.91 |
|
Return on Capital Employed |
35.7% |
25.5% |
|
Note:
(1) EBITDA is defined as EBIT adjusted for depreciation and amortization.
Dr. Heinz Schimmelbusch, Chairman of the Management Board and CEO, said, “This is the fourth straight quarter in which AMG has exceeded $100 million of EBITDA. The $26 million, or 32%, EBITDA increase over the second quarter of 2022 was driven largely by our Clean Energy Materials segment, specifically AMG Lithium’s Brazilian operation with an EBITDA contribution of $89 million.
AMG’s liquidity as of June 30, 2023 was $586 million, with $391 million of unrestricted cash and $195 million of revolving credit availability. The Company will pay an interim 2023 dividend of €0.40 per ordinary share on or around August 9, 2023, to shareholders of record on August 1, 2023.
AMG Engineering signed $167 million in new orders during the second quarter of 2023, driven by strong orders of remelting and induction furnaces, representing a 2.48x book to bill ratio. AMG’s order backlog of $337 million as of June 30, 2023, which is the highest in AMG’s history. This is largely driven by the US aerospace market. Our second quarter 2023 US order intake has essentially doubled from our second quarter 2022 US order intake.
We continue to drive our lithium strategy forward and are pleased to announce that we have signed a mandate letter with KfW IPEX-Bank GmbH and with Citi to structure and arrange the financing for the construction of our proposed technical-grade lithium chemical plant in Brazil. The financing structure is expected to cover all the funding requirements and be supported by Euler Hermes (the German Export Credit Agency representing its government) under its Untied Loan Guarantee program for projects which deliver critical raw materials into Germany. This proposed financing is a cornerstone of our lithium strategy to be the premier supplier of battery-grade lithium hydroxide in Europe, and another important step towards an independent and sustainable lithium supply chain for Europe. In addition, this project conforms with AMG Brazil’s commitment to upgrade its operations to produce a higher value product, while significantly contributing to reducing CO2 emissions by lowering total volumes shipped.”
Strategic Highlights
Lithium
- The lithium concentrate production expansion project in AMG Brazil is progressing as planned.
- AMG signed a mandate letter with KfW IPEX-Bank GmbH and Citi to structure and arrange the financing for the construction of our proposed technical-grade lithium chemical plant in Brazil. The financing structure is expected to cover all the funding requirements and be supported by Euler Hermes (the German Export Credit Agency representing its government) under its Untied Loan Guarantee program for projects which deliver critical raw materials into Germany. This proposed financing is a cornerstone of our strategy to be the premier supplier of battery-grade lithium hydroxide in Europe.
- AMG Lithium’s hydroxide refinery in Bitterfeld, Germany, Europe’s first, is expected to start commissioning for the first 20,000-ton module expected in the fourth quarter of 2023.
- AMG Lithium signed a non-binding memorandum of understanding (“MOU”) in May 2023 with Fortum Battery Recycling Oy (“Fortum”), a Nordic clean energy provider. Fortum’s new commercial scale hydrometallurgical plant is able to efficiently recover valuable metals from old electric vehicle lithium-ion batteries. The lithium product recovered by Fortum will be delivered to AMG Lithium for further processing.
Vanadium
- The new vanadium spent catalyst recycling facility in Zanesville, Ohio, is currently running at full capacity and targeting full run rate production for the second half of 2023.
- AMG’s innovative lithium vanadium battery (“LIVA”) projects for industrial power management applications outlined at our Capital Markets Day are under various stages of construction.
- In January 2023, AMG started building a vanadium electrolyte plant at its subsidiary, AMG Titanium, in Nuremberg, Germany. The target capacity is 6,000 m³ vanadium electrolyte, which will serve the electricity storage market. Production is expected to start at the end of this year.
- Shell & AMG Recycling B.V. (“SARBV”) project development in the Middle East are progressing. The Supercenter project in the Kingdom of Saudi Arabia is completing the FEL3 feasibility study later this year.
Financial Highlights
- Revenue increased by 4% to $439 million in the second quarter of 2023 from $424 million in the second quarter of 2022.
- EBITDA was $107 million in the second quarter of 2023, up 32% versus the second quarter 2022 EBITDA of $81 million.
- Annualized return on capital employed was 35.7% for the first six months of 2023, compared to 25.5% for the same period in 2022.
- Cash from operations was $60 million for the second quarter of 2023, compared to $40 million in the second quarter of 2022, driven by the high profitability of AMG Lithium in Brazil.
- Net income attributable to shareholders for the second quarter of 2023 was $43 million, yielding $1.28 diluted earnings per share compared to $0.91 in the same period in 2022.
- AMG’s liquidity as of June 30, 2023 was $586 million, with $391 million of unrestricted cash and $195 million of revolving credit availability.
- AMG declares an interim dividend of €0.40 per ordinary share, to be paid in the third quarter of 2023.
Key Figures
In 000’s US dollars |
|
|
|
|
Q2 ‘23 |
Q2 ‘22 |
Change |
Revenue |
$439,319 |
$424,094 |
4% |
Gross profit |
127,534 |
102,240 |
25% |
Gross margin |
29.0% |
24.1% |
|
|
|
|
|
Operating profit |
78,167 |
65,246 |
20% |
Operating margin |
17.8% |
15.4% |
|
|
|
|
|
Net income attributable to shareholders |
42,763 |
29,631 |
44% |
|
|
|
|
EPS – Fully diluted |
1.28 |
0.91 |
41% |
|
|
|
|
EBIT (1) |
93,780 |
69,763 |
34% |
EBITDA (2) |
107,453 |
81,126 |
32% |
EBITDA margin |
24.5% |
19.1% |
|
|
|
|
|
Cash from operating activities |
59,975 |
39,505 |
52% |
Notes:
(1) EBIT is defined as earnings before interest and income taxes. EBIT excludes restructuring, asset impairment, inventory cost adjustments, environmental provisions, exceptional legal expenses and other exceptional items, equity-settled share-based payments, and strategic expenses.
(2) EBITDA is defined as EBIT adjusted for depreciation and amortization.
Operational Review
AMG Clean Energy Materials
|
Q2 ‘23 |
Q2 ‘22 |
Change |
Revenue |
$208,487 |
$159,762 |
30% |
Gross profit |
95,985 |
60,821 |
58% |
Operating profit |
74,378 |
49,704 |
50% |
EBITDA |
95,974 |
58,232 |
65% |
AMG Clean Energy Materials’ revenue increased 30% compared to the second quarter of 2022, to $208 million, driven mainly by increased sales volumes and increased prices in lithium concentrates.
Gross profit for the quarter increased 58% compared to the same period in the prior year, primarily due to the higher sales volumes across the segment as well as higher lithium pricing.
SG&A expenses in the second quarter of 2023 were higher than the same period in 2022 at $21 million, mainly driven by the increase in headcount related to the lithium and vanadium expansion projects, as well as higher employee benefit costs.
The second quarter 2023 EBITDA increased 65%, to $96 million, from $58 million in the second quarter of 2022, due to the improved gross profit as noted above.
AMG Vanadium’s production was negatively impacted by a defective fan provided by a supplier at our new Zanesville facility. AMG has commenced an arbitration claim seeking compensatory damages, which include costs incurred and lost profitability.
During the second quarter of 2023, a total of 28,870 dry metric tons (“dmt”) of lithium concentrates was sold. The second quarter experienced increased sales volumes due to shipping schedule variances which will negatively impact the third quarter. The average realized sales price was $3,633/dmt CIF China for the quarter. The average cost per ton for the quarter was $547/dmt CIF China. The cost per ton is higher than the first quarter due to lower volumes and pricing in tantalum concentrate in the quarter. The additional lithium concentrate shipments and slightly higher costs in tantalum concentrate resulted in quarterly EBITDA for AMG Brazil of $89 million.
AMG Critical Minerals
|
Q2 ‘23 |
Q2 ‘22 |
Change |
Revenue |
$57,271 |
$103,416 |
(45%) |
Gross profit |
7,806 |
14,028 |
(44%) |
Operating profit |
169 |
7,086 |
(98%) |
EBITDA |
1,532 |
9,069 |
(83%) |
AMG Critical Minerals’ revenue for the second quarter of 2023 decreased by 45%, to $57 million, mainly due to lower volumes across the segment largely driven by the silicon metal plant operating one furnace during the quarter, as discussed in detail below. The segment also suffered from a slowdown in the European industrial economy.
Gross profit of $8 million in the second quarter was 44% lower compared to the second quarter of 2022, largely due to the lower volumes in the current quarter.
SG&A expenses in the second quarter of 2023 increased by 8%, to $8 million, compared to the same period in 2022. This was largely driven by higher professional fees in the current quarter.
The second quarter 2023 EBITDA decreased 83% compared to the same period in 2022, to $2 million, due to the lower gross profit as noted above.
AMG Silicon operated one of four furnaces throughout the second quarter and plans to operate one furnace for the remainder of 2023. The operational parameters of the silicon business will continue to be reviewed on an ongoing basis. Due to the noted interruptions in silicon operations, the financial impact of the business will be excluded from EBITDA during this period of abnormal operations. However, AMG Silicon generated $9 million in cash flow from operating activities during the quarter driven by the receipt of energy sales made in the fourth quarter of 2022.
AMG Critical Materials Technologies
|
Q2 ‘23 |
Q2 ‘22 |
Change |
Revenue |
$173,561 |
$160,916 |
8% |
Gross profit |
23,743 |
27,391 |
(13%) |
Operating profit |
3,620 |
8,456 |
(57%) |
EBITDA |
9,947 |
13,825 |
(28%) |
AMG Critical Materials Technologies’ second quarter 2023 revenue increased by $13 million, or 8%, compared to the same period in 2022. This improvement was driven by strong revenues in our engineering unit, as well as higher sales volumes of titanium alloys and chrome metal, partially offset by lower chrome metal pricing.
SG&A expenses increased by 8% in the second quarter of 2023 compared to the same period in 2022, due to additional personnel at AMG Engineering and AMG LIVA corresponding to the record order backlog and business development, respectively.
AMG Critical Materials Technologies’ EBITDA was $10 million during the quarter compared to $14 million in the same period of 2022. The decrease was primarily due to lower chrome prices in the second quarter of 2023 partially offset by higher profitability in Engineering and Titanium.
AMG Engineering signed $167 million in new orders during the second quarter of 2023, driven by strong orders of remelting and induction furnaces, representing a 2.48x book to bill ratio. Order backlog was $337 million as of June 30, 2023, the highest in AMG’s history.
Financial Review
Tax
AMG recorded an income tax expense of $27 million in the second quarter of 2023, compared to $23 million in the same period in 2022. This variance was mainly driven by higher profitability in AMG Lithium at its Brazil operation, offset by US tax expense and movements in the Brazilian real. The effects of the Brazilian real caused a $2 million tax benefit in the second quarter of 2023, compared to a $4 million tax expense in the same period in 2022. Fluctuations in the Brazilian real exchange rate impact the valuation of the Company’s net deferred tax positions related to our operations in Brazil.
AMG paid taxes of $35 million in the second quarter of 2023, compared to tax payments of $9 million in the second quarter of 2022. The higher cash taxes in the current quarter were a result of tax payments tracking the consistent upward trend in Brazil results.
Exceptional Items
AMG’s second quarter 2023 gross profit includes exceptional items, which are not included in the calculation of EBITDA.
A summary of exceptional items included in gross profit in the second quarters of 2023 and 2022 are below:
Exceptional items included in gross profit
|
Q2 ‘23 |
Q2 ‘22 |
Change |
Gross profit |
$127,534 |
$102,240 |
25% |
Inventory cost adjustment |
3,678 |
— |
N/A |
Restructuring expense |
626 |
41 |
1427% |
Silicon’s partial closure |
(1,011) |
— |
N/A |
Strategic project (reversal) expense |
(55) |
833 |
N/A |
Gross profit excluding exceptional items |
130,772 |
103,114 |
27% |
AMG Vanadium had a $3.7 million non-cash expense during the second quarter of 2023. This is a result of inventory cost adjustments associated with declining prices and inventory specification issues due to the acquisition and testing of global refinery waste which has been adjusted in EBITDA.
SG&A
AMG’s second quarter 2023 SG&A expenses were $49 million compared to $37 million in the second quarter of 2022, with the increase largely attributable to higher personnel costs driven by increased hiring in our Lithium, Engineering, and LIVA businesses. It was also driven by a one-time pension expense of $6.7 million due to the restructuring of executive employee benefit plans.
Liquidity
|
June 30, 2023 |
December 31, 2022 |
Change |
Senior secured debt |
$338,505 |
$348,622 |
(3%) |
Cash & cash equivalents |
391,251 |
346,043 |
13% |
Senior secured net (cash) debt |
(52,746) |
2,579 |
N/A |
Other debt |
14,987 |
14,959 |
—% |
Net (cash) debt excluding municipal bond |
(37,759) |
17,538 |
N/A |
Municipal bond debt |
319,124 |
319,244 |
—% |
Restricted cash |
1,440 |
6,920 |
(79%) |
Net debt |
279,925 |
329,862 |
(15%) |
AMG ended the second quarter in a $280 million net debt position. This decrease versus year-end 2022 was mainly due to higher cash balances from strong operating cash flow.
AMG continued to maintain a strong balance sheet and adequate sources of liquidity during the second quarter. As of June 30, 2023, the Company had $391 million in unrestricted cash and cash equivalents and $195 million available on its revolving credit facility. As such, AMG had $586 million of total liquidity as of June 30, 2023.
Net Finance Costs
AMG’s second quarter 2023 net finance cost was $7 million compared to $12 million in the second quarter of 2022. This variance was mainly driven by higher interest income earned, due to the overall increase in global interest rates, and an increase in cash and cash equivalents balances as well as foreign exchange losses in the prior period. Additionally, in today’s rising rate environment, AMG continues to benefit from its low-cost fixed-rate debt facilities. AMG has an average interest rate charge across its two main debt instruments of 5%.
Outlook
Given the global economic uncertainty and the slowdown in China, current spot prices across AMG’s critical materials portfolio are significantly below the prices we experienced when we announced our initial guidance for 2023 in November 2022. The price of lithium carbonate in November 2022, the date of our $400 million EBITDA guidance, has now almost halved and our other relevant portfolio prices are down an average of 25%.
Therefore, we have changed our full year EBITDA guidance for 2023 from “exceeding $400 million in EBITDA” to “a range between $350 million to $380 million in EBITDA.” An EBITDA in this range represents the highest EBITDA in the history of AMG.
As previously disclosed, third quarter profitability will be negatively impacted by lower volumes associated with the spodumene expansion project. Volumes will recover in the fourth quarter as the project begins to ramp up.
Regarding our long-term guidance, we are extremely pleased with the advancement of our strategic projects. We are moving forward with our lithium concentrate expansion in Brazil. We’ve signed a mandate letter to fund the chemical upgrader in Brazil, and our lithium hydroxide refinery in Bitterfeld, Germany, is under construction, with commissioning for the first 20,000-ton module expected in the fourth quarter of 2023.
These transformational projects in lithium, our newly complete ferrovanadium spent catalyst recycling facility in Ohio, and the continued ramp-up in our AMG Critical Materials Technologies segment will drive increased volumes across our Clean Energy Materials segment and confirm our confidence in our long-term guidance. Our long-term guidance therefore remains unchanged at an EBITDA level of $650 million, or more, in 5 years, or earlier.
Profit for the period to adjusted EBITDA reconciliation
|
Q2 ‘23 |
Q2 ‘22 |
Profit for the period |
$43,573 |
$29,879 |
Income tax expense |
26,552 |
23,156 |
Net finance cost |
7,282 |
12,211 |
Equity-settled share-based payment transactions |
1,495 |
1,372 |
Restructuring expense |
626 |
41 |
Pension adjustment |
6,700 |
— |
Silicon’s partial closure |
(362) |
— |
Inventory cost adjustment |
3,678 |
— |
Strategic project expense (1) |
3,476 |
3,107 |
Share of loss of associates |
760 |
— |
Others |
— |
(3) |
EBIT |
93,780 |
69,763 |
Depreciation and amortization |
13,673 |
11,363 |
EBITDA |
107,453 |
81,126 |
Notes:
(1) The Company is in the initial development and ramp-up phases for several strategic expansion projects, including AMG Vanadium’s expansion project, the joint venture with Shell, Hybrid Lithium Vanadium Redox Flow Battery System, and the lithium expansion in Germany, which incurred project expenses during the quarter but are not yet operational. AMG is adjusting EBITDA for these exceptional charges.
AMG Critical Materials N.V. |
|
|
Condensed Interim Consolidated Income Statement |
|
|
For the quarter ended June 30 |
|
|
In thousands of US dollars |
2023 |
2022 |
|
Unaudited |
Unaudited |
Continuing operations |
|
|
Revenue |
439,319 |
424,094 |
Cost of sales |
(311,785) |
(321,854) |
Gross profit |
127,534 |
102,240 |
|
|
|
Selling, general and administrative expenses |
(49,420) |
(37,034) |
|
|
|
Other income, net |
53 |
40 |
Net other operating income |
53 |
40 |
|
|
|
Operating profit |
78,167 |
65,246 |
|
|
|
Finance income |
5,550 |
2,081 |
Finance cost |
(12,832) |
(14,292) |
Net finance cost |
(7,282) |
(12,211) |
|
|
|
Share of loss of associates and joint ventures |
(760) |
— |
|
|
|
Profit before income tax |
70,125 |
53,035 |
|
|
|
Income tax expense |
(26,552) |
(23,156) |
|
|
|
Profit for the period |
43,573 |
29,879 |
|
|
|
Profit attributable to: |
|
|
Shareholders of the Company |
42,763 |
29,631 |
Non-controlling interests |
810 |
248 |
Profit for the period |
43,573 |
29,879 |
|
|
|
Earnings per share |
|
|
Basic earnings per share |
1.33 |
0.93 |
Diluted earnings per share |
1.28 |
0.91 |
AMG Critical Materials N.V. |
|
|
Condensed Interim Consolidated Income Statement |
|
|
For the six months ended June 30 |
|
|
In thousands of US dollars |
2023 |
2022 |
|
Unaudited |
Unaudited |
Continuing operations |
|
|
Revenue |
889,909 |
827,957 |
Cost of sales |
(622,533) |
(650,523) |
Gross profit |
267,376 |
177,434 |
|
|
|
Selling, general and administrative expenses |
(89,780) |
(74,496) |
|
|
|
Other income, net |
594 |
122 |
Net other operating income |
594 |
122 |
|
|
|
Operating profit |
178,190 |
103,060 |
|
|
|
Finance income |
11,026 |
2,380 |
Finance cost |
(24,925) |
(23,510) |
Net finance cost |
(13,899) |
(21,130) |
|
|
|
Share of loss of associates and joint ventures |
(1,792) |
(500) |
|
|
|
Profit before income tax |
162,499 |
81,430 |
|
|
|
Income tax expense |
(62,479) |
(21,667) |
|
|
|
Profit for the period |
100,020 |
59,763 |
|
|
|
Profit attributable to: |
|
|
Shareholders of the Company |
98,984 |
58,746 |
Non-controlling interests |
1,036 |
1,017 |
Profit for the period |
100,020 |
59,763 |
|
|
|
Earnings per share |
|
|
Basic earnings per share |
3.08 |
1.84 |
Diluted earnings per share |
3.01 |
1.81 |
AMG Critical Materials N.V. |
|
|
Condensed Interim Consolidated Statement of Financial Position |
|
|
|
|
In thousands of US dollars |
June 30, 2023 Unaudited |
December 31, 2022 |
Assets |
|
|
Property, plant and equipment |
851,805 |
797,611 |
Goodwill and other intangible assets |
41,235 |
41,404 |
Derivative financial instruments |
31,839 |
33,042 |
Equity-accounted investees |
16,147 |
— |
Other investments |
31,339 |
29,324 |
Deferred tax assets |
37,924 |
37,181 |
Restricted cash |
381 |
5,875 |
Other assets |
10,445 |
8,612 |
Total non-current assets |
1,021,115 |
953,049 |
Inventories |
252,435 |
277,311 |
Derivative financial instruments |
2,412 |
3,516 |
Trade and other receivables |
179,727 |
162,548 |
Other assets |
117,828 |
121,834 |
Current tax assets |
6,627 |
7,289 |
Restricted cash |
1,059 |
1,045 |
Cash and cash equivalents |
391,251 |
346,043 |
Total current assets |
951,339 |
919,586 |
Total assets |
1,972,454 |
1,872,635 |
AMG Critical Materials N.V. |
|
|
Condensed Interim Consolidated Statement of Financial Position |
|
(continued) |
|
|
|
|
|
In thousands of US dollars |
June 30, 2023 Unaudited |
December 31, 2022 |
Equity |
|
|
Issued capital |
853 |
853 |
Share premium |
553,715 |
553,715 |
Treasury shares |
(10,730) |
(14,685) |
Other reserves |
(39,334) |
(44,869) |
Retained earnings (deficit) |
90,543 |
(4,461) |
Equity attributable to shareholders of the Company |
595,047 |
490,553 |
|
|
|
Non-controlling interests |
35,185 |
27,296 |
Total equity |
630,232 |
517,849 |
|
|
|
Liabilities |
|
|
Loans and borrowings |
658,722 |
661,270 |
Lease liabilities |
43,912 |
44,224 |
Employee benefits |
127,827 |
117,160 |
Provisions |
12,969 |
12,361 |
Deferred revenue |
20,000 |
20,000 |
Other liabilities |
3,931 |
15,009 |
Derivative financial instruments |
191 |
284 |
Deferred tax liabilities |
18,515 |
27,269 |
Total non-current liabilities |
886,067 |
897,577 |
Loans and borrowings |
5,778 |
15,164 |
Lease liabilities |
4,892 |
4,710 |
Short-term bank debt |
8,116 |
6,391 |
Deferred revenue |
14,533 |
28,277 |
Other liabilities |
71,088 |
69,917 |
Trade and other payables |
245,889 |
240,101 |
Derivative financial instruments |
2,711 |
7,746 |
Advance payments from customers |
51,947 |
51,054 |
Current tax liability |
38,778 |
23,548 |
Provisions |
12,423 |
10,301 |
Total current liabilities |
456,155 |
457,209 |
Total liabilities |
1,342,222 |
1,354,786 |
Total equity and liabilities |
1,972,454 |
1,872,635 |
AMG Critical Materials N.V. |
|
|
Condensed Interim Consolidated Statement of Cash Flows |
|
|
For the six months ended June 30 |
|
|
In thousands of US dollars |
2023 |
2022 |
|
Unaudited |
Unaudited |
Cash from operating activities |
|
|
Profit for the period |
100,020 |
59,763 |
Adjustments to reconcile net profit to net cash flows: |
|
|
Non-cash: |
|
|
Income tax expense |
62,479 |
21,667 |
Depreciation and amortization |
26,640 |
21,890 |
Asset impairment reversal |
(767) |
— |
Net finance cost |
13,899 |
21,130 |
Share of loss of associates and joint ventures |
1,792 |
500 |
Loss on sale or disposal of property, plant and equipment |
35 |
33 |
Equity-settled share-based payment transactions |
2,964 |
2,752 |
Movement in provisions, pensions, and government grants |
8,104 |
(2,917) |
Working capital and deferred revenue adjustments |
3,901 |
(63,774) |
Cash generated from operating activities |
219,067 |
61,044 |
Finance costs paid, net |
(9,716) |
(12,153) |
Income tax paid |
(55,981) |
(13,040) |
Net cash from operating activities |
153,370 |
35,851 |
|
|
|
Cash used in investing activities |
|
|
Proceeds from sale of property, plant and equipment |
26 |
93 |
Acquisition of property, plant and equipment and intangibles |
(69,291) |
(82,608) |
Investments in associates and joint ventures |
(17,939) |
(500) |
Use of restricted cash |
5,480 |
51,252 |
Interest received on restricted cash |
30 |
76 |
Capitalized borrowing cost paid |
(8,366) |
(8,321) |
Other |
(1) |
8 |
Net cash used in investing activities |
(90,061) |
(40,000) |
AMG Critical Materials N.V. |
|
|
Condensed Interim Consolidated Statement of Cash Flows |
|
|
(continued) |
|
|
For the six months ended June 30 |
|
|
In thousands of US dollars |
2023 |
2022 |
|
Unaudited |
Unaudited |
Cash used in financing activities |
|
|
Proceeds from issuance of debt |
2,041 |
152 |
Repayment of borrowings |
(12,755) |
(8,437) |
Net repurchase of common shares |
(6,960) |
(1,523) |
Dividends paid |
(14,087) |
(10,098) |
Payment of lease liabilities |
(2,659) |
(2,588) |
Advanced contributions |
14,000 |
— |
Net cash used in financing activities |
(20,420) |
(22,494) |
|
|
|
Net increase (decrease) in cash and cash equivalents |
42,889 |
(26,643) |
|
|
|
Cash and cash equivalents at January 1 |
346,043 |
337,877 |
Effect of exchange rate fluctuations on cash held |
2,319 |
(10,476) |
Cash and cash equivalents at June 30 |
391,251 |
300,758 |
This press release contains inside information within the meaning of Article 7(1) of the EU Market Abuse Regulation.
This press release contains regulated information as defined in the Dutch Financial Markets Supervision Act (Wet op het financieel toezicht).
About AMG
AMG’s mission is to provide critical materials and related process technologies to advance a less carbon-intensive world. To this end, AMG is focused on the production and development of energy storage materials such as lithium, vanadium, and tantalum. In addition, AMG’s products include highly engineered systems to reduce CO2 in aerospace engines, as well as critical materials addressing CO2 reduction in a variety of other end use markets.
AMG Clean Energy Materials segment combines AMG’s recycling and mining operations, producing materials for infrastructure and energy storage solutions while reducing the CO2 footprint of both suppliers and customers. AMG Clean Energy Materials segment spans the vanadium, lithium, and tantalum value chains. AMG Critical Materials Technologies segment combines AMG’s leading vacuum furnace technology line with high-purity materials serving global leaders in the aerospace sector. AMG Critical Minerals segment consists of AMG’s mineral processing operations in antimony, graphite, and silicon metal.
With approximately 3,600 employees, AMG operates globally with production facilities in Germany, the United Kingdom, France, the United States, China, Mexico, Brazil, India, Sri Lanka, and Mozambique, and has sales and customer service offices in Japan (www.amg-nv.com).
For further information, please contact:
AMG Critical Materials N.V. +1 610 975 4979
Michele Fischer
mfischer@amg-nv.com
Disclaimer
Certain statements in this press release are not historical facts and are “forward looking.” Forward looking statements include statements concerning AMG’s plans, expectations, projections, objectives, targets, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans and intentions relating to acquisitions, AMG’s competitive strengths and weaknesses, plans or goals relating to forecasted production, reserves, financial position and future operations and development, AMG’s business strategy and the trends AMG anticipates in the industries and the political and legal environment in which it operates and other information that is not historical information. When used in this press release, the words “expects,” “believes,” “anticipates,” “plans,” “may,” “will,” “should,” and similar expressions, and the negatives thereof, are intended to identify forward looking statements. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that the predictions, forecasts, projections and other forward-looking statements will not be achieved. These forward-looking statements speak only as of the date of this press release. AMG expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement contained herein to reflect any change in AMG’s expectations with regard thereto or any change in events, conditions, or circumstances on which any forward-looking statement is based.
mei 4, 2023
Amsterdam, 4 May 2023 (Regulated Information) — AMG Advanced Metallurgical Group N.V. (“AMG”, EURONEXT AMSTERDAM: “AMG”) is pleased to announce that during its Annual General Meeting held on May 4, 2023, shareholders approved all agenda items presented, including the reappointment of Dr. Heinz Schimmelbusch as Chief Executive Officer and Chairman of the Management Board for an additional term of two years, with effect from May 4, 2023.
During the meeting, Professor Steve Hanke and Mr. Herb Depp were reappointed as independent members of the Supervisory Board for terms of two years each, beginning May 4, 2023.
Ms. Dagmar Bottenbruch has decided to step down from AMG’s Supervisory Board in view of other pressing priorities in her career, having served on AMG’s Supervisory Board since 2019. Given the vacancy created by the departure of Ms. Bottenbruch, Dr. Anne Roby was appointed as an independent member of the Supervisory Board for a term of four years beginning May 4, 2023.
Approval was also granted for the Company’s articles of association to be amended to accommodate the name change of the Company to ”AMG Critical Materials N.V.” The reason for the change from AMG Advanced Metallurgical Group N.V. is explained in the Letter to Shareholders of the 2022 Annual Report.
This press release contains inside information within the meaning of Article 7(1) of the EU Market Abuse Regulation.
This press release contains regulated information as defined in the Dutch Financial Markets Supervision Act (Wet op het financieel toezicht).
About AMG
AMG’s mission is to provide critical materials and related process technologies to advance a less carbon-intensive world. To this end, AMG is focused on the production and development of energy storage materials such as lithium, vanadium, and tantalum. In addition, AMG’s products include highly engineered systems to reduce CO2 in aerospace engines, as well as critical materials addressing CO2 reduction in a variety of other end use markets.
AMG Clean Energy Materials segment combines AMG’s recycling and mining operations, producing materials for infrastructure and energy storage solutions while reducing the CO2 footprint of both suppliers and customers. AMG Clean Energy Materials segment spans the vanadium, lithium, and tantalum value chains. AMG Critical Materials Technologies segment combines AMG’s leading vacuum furnace technology line with high-purity materials serving global leaders in the aerospace sector. AMG Critical Minerals segment consists of AMG’s mineral processing operations in antimony, graphite, and silicon metal.
With approximately 3,600 employees, AMG operates globally with production facilities in Germany, the United Kingdom, France, the United States, China, Mexico, Brazil, India, Sri Lanka, and Mozambique, and has sales and customer service offices in Japan (www.amg-nv.com).
For further information, please contact:
AMG Advanced Metallurgical Group N.V. +1 610 975 4979
Michele Fischer
mfischer@amg-nv.com
Disclaimer
Certain statements in this press release are not historical facts and are “forward looking.” Forward looking statements include statements concerning AMG’s plans, expectations, projections, objectives, targets, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans and intentions relating to acquisitions, AMG’s competitive strengths and weaknesses, plans or goals relating to forecasted production, reserves, financial position and future operations and development, AMG’s business strategy and the trends AMG anticipates in the industries and the political and legal environment in which it operates and other information that is not historical information. When used in this press release, the words “expects,” “believes,” “anticipates,” “plans,” “may,” “will,” “should,” and similar expressions, and the negatives thereof, are intended to identify forward looking statements. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that the predictions, forecasts, projections and other forward-looking statements will not be achieved. These forward-looking statements speak only as of the date of this press release. AMG expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement contained herein to reflect any change in AMG’s expectations with regard thereto or any change in events, conditions, or circumstances on which any forward-looking statement is based.
mei 4, 2023
Amsterdam, 4 May 2023 (Regulated Information) — AMG Advanced Metallurgical Group N.V. (“AMG”, EURONEXT AMSTERDAM: “AMG”) is pleased to announce that during the Annual General Meeting, held on May 4, 2023, AMG’s shareholders approved the payment of a dividend of €0.70 per ordinary share over the financial year 2022. The interim dividend of €0.30, paid on August 10, 2022, was deducted from the amount distributed to shareholders. The final dividend per ordinary share therefore amounts to €0.40.
Payment of the final dividend will be completed on or around May 11, 2023, to shareholders of record on May 9, 2023. The ex-dividend date is May 8, 2023. Dutch withholding tax will be deducted from the dividend at a rate of 15%.
This press release contains inside information within the meaning of Article 7(1) of the EU Market Abuse Regulation.
This press release contains regulated information as defined in the Dutch Financial Markets Supervision Act (Wet op het financieel toezicht).
About AMG
AMG’s mission is to provide critical materials and related process technologies to advance a less carbon-intensive world. To this end, AMG is focused on the production and development of energy storage materials such as lithium, vanadium, and tantalum. In addition, AMG’s products include highly engineered systems to reduce CO2 in aerospace engines, as well as critical materials addressing CO2 reduction in a variety of other end use markets.
AMG Clean Energy Materials segment combines AMG’s recycling and mining operations, producing materials for infrastructure and energy storage solutions while reducing the CO2 footprint of both suppliers and customers. AMG Clean Energy Materials segment spans the vanadium, lithium, and tantalum value chains. AMG Critical Materials Technologies segment combines AMG’s leading vacuum furnace technology line with high-purity materials serving global leaders in the aerospace sector. AMG Critical Minerals segment consists of AMG’s mineral processing operations in antimony, graphite, and silicon metal.
With approximately 3,600 employees, AMG operates globally with production facilities in Germany, the United Kingdom, France, the United States, China, Mexico, Brazil, India, Sri Lanka, and Mozambique, and has sales and customer service offices in Japan (www.amg-nv.com).
For further information, please contact:
AMG Advanced Metallurgical Group N.V. +1 610 975 4979
Michele Fischer
mfischer@amg-nv.com
Disclaimer
Certain statements in this press release are not historical facts and are “forward looking.” Forward looking statements include statements concerning AMG’s plans, expectations, projections, objectives, targets, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans and intentions relating to acquisitions, AMG’s competitive strengths and weaknesses, plans or goals relating to forecasted production, reserves, financial position and future operations and development, AMG’s business strategy and the trends AMG anticipates in the industries and the political and legal environment in which it operates and other information that is not historical information. When used in this press release, the words “expects,” “believes,” “anticipates,” “plans,” “may,” “will,” “should,” and similar expressions, and the negatives thereof, are intended to identify forward looking statements. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that the predictions, forecasts, projections and other forward-looking statements will not be achieved. These forward-looking statements speak only as of the date of this press release. AMG expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement contained herein to reflect any change in AMG’s expectations with regard thereto or any change in events, conditions, or circumstances on which any forward-looking statement is based.
mei 3, 2023
Amsterdam, 3 May 2023 (Regulated Information) — AMG Advanced Metallurgical Group N.V. (“AMG”, EURONEXT AMSTERDAM: “AMG”) reported first quarter 2023 revenue of $451 million, a 12% increase versus the same period in 2022. First quarter 2023 EBITDA of $118 million was more than double the EBITDA of $55 million for the first three months of last year, and represents an all-time high for AMG’s quarterly EBITDA.
In 000’s US dollars |
Q1 ‘23 |
Q1 ‘22 |
Change |
Revenue |
$450,590 |
$403,863 |
12% |
EBITDA (1) |
118,111 |
54,760 |
116% |
Cash from (used in) operating activities |
93,395 |
(3,654) |
N/A |
Net income attributable to shareholders |
56,221 |
29,115 |
93% |
EPS – Fully diluted |
1.72 |
0.89 |
93% |
Return on Capital Employed |
37.9% |
19.8% |
|
Note:
(1) EBITDA is defined as EBIT adjusted for depreciation and amortization.
Dr. Heinz Schimmelbusch, Chairman of the Management Board and CEO, said, “I am pleased to announce that AMG will change its name, subject to the approval of our shareholders in the upcoming Annual General Meeting, from AMG Advanced Metallurgical Group N.V. to AMG Critical Materials N.V. We have also achieved new record earnings and operating cash flow.
This is the third straight quarter in which AMG has exceeded $100 million of EBITDA. The $63 million, or 116%, EBITDA increase over the first quarter of 2022 was driven largely by our Clean Energy Materials segment, specifically AMG Lithium and its Brazil operation with an EBITDA contribution of $92 million.
AMG’s liquidity as of March 31, 2023 was $555 million, with $360 million of unrestricted cash and $195 million of revolving credit availability. The Company will pay its final 2022 declared dividend of €0.40 per ordinary share on or around May 11, 2023, to shareholders of record on May 9, 2023.
The record results are due to our recent expansion projects. The profitability going forward is also driven by the strategic projects coming on stream in 2023 and 2024, in particular our lithium concentrate expansion and our first lithium hydroxide refinery module in Bitterfeld. We thereby confirm our guidance for 2023 to exceed $400 million in EBITDA.”
Strategic Highlights
Lithium
- The lithium concentrate production expansion project in AMG Brazil is progressing as planned.
- AMG Lithium’s hydroxide refinery in Bitterfeld, Germany, Europe’s first, is under construction, with commissioning for the first 20,000-ton module expected in the fourth quarter of 2023.
- Regarding its development of solid state battery materials, AMG Lithium GmbH has engaged in a joint production with Fraunhofer Institute, Münster University, Wacker, and Schunk to develop next generation solid-state batteries based on lithium-sulfur technology. AMG Lithium will provide lithium sulfide and solid electrolytes for this project.
- AMG has a 25% shareholding in Zinnwald Lithium PLC and is supporting the Zinnwald Board to accelerate the development of its lithium project in Eastern Germany.
Vanadium
- The new vanadium spent catalyst recycling facility in Zanesville, Ohio, continues to progress, with the roaster operating at its design capacity and the melt shop targeting full production capacity later in the second quarter of this year.
- AMG’s innovative lithium vanadium battery (“LIVA”) projects for industrial power management applications outlined at our Capital Markets Day are being executed as planned.
- AMG has completed the expansion of its vanadium oxide (“V2O5”) production in Nuremberg, either using gasification ash or spent catalyst as alternative feed. V2O5 is increasingly destined for the LIVA battery market.
- In January 2023, AMG started building a vanadium electrolyte plant at its subsidiary, AMG Titanium, in Nuremberg, Germany. The target capacity is 6,000 m³ vanadium electrolyte, which will serve the electricity storage market. Production is expected to start at the end of this year.
- Shell & AMG Recycling B.V. (“SARBV”) continues to advance its projects in the Middle East including the first phase of the Supercenter project based on long-term supply agreements with ARAMCO. Front end engineering design for the first phase of the project, the conversion of gasification ash into V2O5, began in late 2022 and will be completed in the fourth quarter of 2023.
Financial Highlights
- Revenue increased by 12% to $451 million in the first quarter of 2023 from $404 million in the first quarter of 2022.
- EBITDA was $118 million in the first quarter of 2023, up 116% versus the first quarter 2022 EBITDA of $55 million.
- Annualized return on capital employed was 37.9% for the first quarter of 2023, compared to 19.8% for the first three months of 2022.
- Cash from operating activities was $93 million in the first quarter of 2023, an increase of $97 million over the same period in 2022.
- Net income attributable to shareholders for the first three months of 2023 was $56 million, yielding $1.72 diluted earnings per share compared to $0.89 for the same period in 2022.
- AMG’s liquidity as of March 31, 2023 was $555 million, with $360 million of unrestricted cash and $195 million of revolving credit availability.
- The Company will pay its final 2022 declared dividend of €0.40 per ordinary share on or around May 11, 2023, to shareholders of record on May 9, 2023.
Key Figures
In 000’s US dollars |
|
|
|
|
Q1 ‘23 |
Q1 ‘22 |
Change |
Revenue |
$450,590 |
$403,863 |
12% |
Gross profit |
139,842 |
75,194 |
86% |
Gross margin |
31.0% |
18.6% |
|
|
|
|
|
Operating profit |
100,023 |
37,814 |
165% |
Operating margin |
22.2% |
9.4% |
|
|
|
|
|
Net income attributable to shareholders |
56,221 |
29,115 |
93% |
|
|
|
|
EPS – Fully diluted |
1.72 |
0.89 |
93% |
|
|
|
|
EBIT (1) |
105,144 |
44,233 |
138% |
EBITDA (2) |
118,111 |
54,760 |
116% |
EBITDA margin |
26.2% |
13.6% |
|
|
|
|
|
Cash from (used in) operating activities |
93,395 |
(3,654) |
N/A |
Notes:
(1) EBIT is defined as earnings before interest and income taxes. EBIT excludes restructuring, asset impairment, inventory cost adjustments, environmental provisions, exceptional legal expenses and other exceptional items, equity-settled share-based payments, and strategic expenses.
(2) EBITDA is defined as EBIT adjusted for depreciation and amortization.
Operational Review
AMG Clean Energy Materials
|
Q1 ‘23 |
Q1 ‘22 |
Change |
Revenue |
$219,080 |
$143,659 |
53% |
Gross profit |
108,957 |
39,004 |
179% |
Operating profit |
95,643 |
28,219 |
239% |
EBITDA |
106,137 |
37,227 |
185% |
AMG Clean Energy Materials’ revenue increased 53% compared to the first quarter of 2022, to $219 million, driven mainly by higher prices in tantalum and lithium concentrates, as well as increased sales volumes of vanadium and tantalum concentrate.
Gross profit for the quarter increased 179% compared to the same period in the prior year, primarily due to the increased price environment.
SG&A expenses in the first quarter of 2023 were 23% higher than the same period in 2022, largely due to higher personnel costs and variable compensation expense mainly driven by the increase in headcount related to the lithium and vanadium expansion projects.
The first quarter 2023 EBITDA increased 185%, to $106 million, from $37 million in the first quarter of 2022, due to the improved gross profit as noted above.
During the first quarter of 2023, a total of 20,509 dry metric tons (“dmt”) of lithium concentrates was sold. The average realized sales price was $4,846/dmt CIF China for the quarter. The average cost per ton for the quarter was $338/dmt CIF China. This exceptional cost per ton result was driven by high sales volumes of tantalum concentrate in the quarter, and drove a quarterly EBITDA figure for AMG Brazil of $92 million.
AMG Critical Minerals
|
Q1 ‘23 |
Q1 ‘22 |
Change |
Revenue |
$62,929 |
$106,909 |
(41%) |
Gross profit |
7,266 |
13,002 |
(44%) |
Operating profit |
635 |
5,647 |
(89%) |
EBITDA |
2,550 |
7,883 |
(68%) |
AMG Critical Minerals’ revenue for the first quarter of 2023 decreased by $44 million, or 41%, to $63 million, mainly due to lower volumes across the segment which was primarily driven by the silicon metal plant care and maintenance plan for the first two months of 2023 prior to restarting and operating one furnace in March discussed in detail below. The segment also suffered from a slowdown in the European industrial economy.
Gross profit of $7 million in the first quarter was $6 million lower compared to the first quarter of 2022, largely due to the lower volumes in the first three months of this year.
SG&A expenses in the first quarter of 2023 decreased by 3%, to $7 million, compared to the same period in 2022. This was driven by lower personnel costs and variable compensation expense in the current quarter due to the interruptions in AMG Silicon’s operations earlier this quarter.
The first quarter 2023 EBITDA decreased 68% compared to the same period in 2022, to $3 million, due to the lower gross profit as noted above.
As of March 1, 2023, AMG’s silicon metal plant in Pocking, Germany, restarted operating one furnace. AMG Silicon is operating one furnace throughout the second quarter and plans to operate one furnace in the third quarter. The operational parameters of the silicon business will continue to be reviewed on an ongoing basis and will be adjusted as appropriate in line with favorable and predictable market conditions. Due to the noted interruptions in silicon operations, the financial impact of the business will be excluded from EBITDA during this period of abnormal operations. However, AMG Silicon generated $11 million in cash flow from operating activities during the quarter driven by the receipt of energy sales made in the fourth quarter of 2022. The financial impact of the care and maintenance program does not significantly impact AMG’s overall projected 2023 financial results.
AMG Critical Materials Technologies
|
Q1 ‘23 |
Q1 ‘22 |
Change |
Revenue |
$168,581 |
$153,295 |
10% |
Gross profit |
23,619 |
23,188 |
2% |
Operating profit |
3,745 |
3,948 |
(5%) |
EBITDA |
9,424 |
9,650 |
(2%) |
AMG Critical Materials Technologies’ first quarter 2023 revenue increased by $15 million, or 10%, compared to the same period in 2022. This improvement was driven by higher sales volumes of titanium alloys and chrome metal.
SG&A expenses increased by 3% in the first quarter of 2023 compared to the same period in 2022, due to an increase in personnel costs and higher variable compensation expense in the current quarter.
AMG Critical Materials Technologies’ EBITDA was $9 million during the quarter compared to $10 million in the same period of 2022. The slight decrease was due to lower sequential chrome prices in the first quarter, partially offset by stronger profitability from our Engineering business.
AMG Engineering signed $76 million in new orders during the first quarter of 2023, driven by strong orders of remelting, turbine blade and heat treatment furnaces, representing a 1.21x book to bill ratio. Order backlog was $237 million as of March 31, 2023, the highest since March 31, 2020.
Financial Review
Tax
AMG recorded an income tax expense of $36 million in the first quarter of 2023, compared to a tax benefit of $1 million in the first quarter of 2022. This variance was mainly driven by higher profitability in AMG Lithium at its Brazil operation coupled with movements in the Brazilian real. The effects of the Brazilian real caused a $2 million tax expense in the first three months of 2023, compared to a $15 million benefit in the same period in 2022. Fluctuations in the Brazilian real exchange rate impact the valuation of the Company’s net deferred tax positions related to our operations in Brazil.
AMG paid taxes of $21 million in the first quarter of 2023, compared to tax payments of $4 million in the first quarter of 2022. The higher cash payments this quarter were largely a result of higher profitability in Brazil.
Exceptional Items
AMG’s first quarter 2023 gross profit includes exceptional items, which are not included in the calculation of EBITDA.
A summary of exceptional items included in gross profit in the first quarters of 2023 and 2022 are below:
Exceptional items included in gross profit
|
Q1 ‘23 |
Q1 ‘22 |
Change |
Gross profit |
$139,842 |
$75,194 |
86% |
Inventory cost adjustment |
510 |
— |
N/A |
Restructuring (reversal) expense |
(263) |
141 |
N/A |
Asset impairment reversal |
(767) |
— |
N/A |
Silicon’s partial closure |
(156) |
— |
N/A |
Strategic project (reversal) expense |
(51) |
2,265 |
N/A |
Gross profit excluding exceptional items |
139,115 |
77,600 |
79% |
The asset impairment reversal during the first quarter of 2023 was due to an insurance recovery on previously impaired machinery and equipment.
SG&A
AMG’s first quarter 2023 SG&A expenses were $40 million compared to $37 million in the first quarter of 2022, with the increase largely attributable to higher personnel costs and variable compensation expense mainly driven by the increase in headcount related to the lithium and vanadium expansion projects in our Clean Energy Materials segment.
Liquidity
|
March 31, 2023 |
December 31, 2022 |
Change |
Senior secured debt |
$339,061 |
$348,622 |
(3%) |
Cash & cash equivalents |
359,525 |
346,043 |
4% |
Senior secured net (cash) debt |
(20,464) |
2,579 |
N/A |
Other debt |
14,801 |
14,959 |
(1%) |
Net (cash) debt excluding municipal bond |
(5,663) |
17,538 |
N/A |
Municipal bond debt |
319,185 |
319,244 |
—% |
Restricted cash |
2,911 |
6,920 |
(58%) |
Net debt |
310,611 |
329,862 |
(6%) |
AMG ended the quarter in a $311 million net debt position. This decrease versus year-end 2022 was mainly due to $10 million of debt repayment and higher unrestricted cash of $14 million, offset by the utilization of restricted cash associated with the municipal bond.
AMG continued to maintain a strong balance sheet and adequate sources of liquidity during the first quarter. As of March 31, 2023, the Company had $360 million in unrestricted cash and cash equivalents and $195 million available on its revolving credit facility. As such, AMG had $555 million of total liquidity as of March 31, 2023.
Net Finance Costs
AMG’s first quarter 2023 net finance cost was $7 million compared to $9 million in the first quarter of 2022. This variance was mainly driven by foreign exchange gains of $2 million during the quarter primarily due to non-cash intergroup balances.
AMG capitalized $2 million of interest costs in the first quarter of 2023 versus $4 million in the same period in 2022. This decrease is mainly driven by the interest associated with the expansion projects in AMG Lithium and Brazil operations compared to a higher capitalized interest associated with the Company’s tax-exempt municipal bond supporting the vanadium expansion in Ohio in prior year.
Outlook
AMG reaffirms its guidance for the full year 2023 to exceed $400 million EBITDA.
Regarding AMG’s 5-year guidance, the outstanding progress we have made with our strategic growth projects and given the compelling long-term supply and demand dynamics in the lithium market, we are issuing new guidance to achieve $650 million EBITDA, or more, in 5 years or earlier.
Profit for the period to adjusted EBITDA reconciliation
|
Q1 ‘23 |
Q1 ‘22 |
Profit for the period |
$56,447 |
$29,884 |
Income tax expense (benefit) |
35,927 |
(1,489) |
Net finance cost |
6,617 |
8,919 |
Equity-settled share-based payment transactions |
1,469 |
1,380 |
Restructuring (reversal) expense |
(263) |
141 |
Silicon’s partial closure |
547 |
— |
Inventory cost adjustment |
510 |
— |
Asset impairment reversal |
(767) |
— |
Strategic project expense (1) |
3,625 |
4,796 |
Share of loss of associates |
1,032 |
500 |
Others |
— |
102 |
EBIT |
105,144 |
44,233 |
Depreciation and amortization |
12,967 |
10,527 |
EBITDA |
118,111 |
54,760 |
Notes:
(1) The Company is in the initial development and ramp-up phases for several strategic expansion projects, including AMG Vanadium’s expansion project, the joint venture with Shell, Hybrid Lithium Vanadium Redox Flow Battery System, and the lithium expansion in Germany, which incurred project expenses during the quarter but are not yet operational. AMG is adjusting EBITDA for these exceptional charges.
AMG Advanced Metallurgical Group N.V. |
|
|
Condensed Interim Consolidated Income Statement |
|
|
For the quarter ended March 31 |
|
|
In thousands of US dollars |
2023 |
2022 |
|
Unaudited |
Unaudited |
Continuing operations |
|
|
Revenue |
450,590 |
403,863 |
Cost of sales |
(310,748) |
(328,669) |
Gross profit |
139,842 |
75,194 |
|
|
|
Selling, general and administrative expenses |
(40,360) |
(37,462) |
|
|
|
Other income, net |
541 |
82 |
Net other operating income |
541 |
82 |
|
|
|
Operating profit |
100,023 |
37,814 |
|
|
|
Finance income |
5,476 |
299 |
Finance cost |
(12,093) |
(9,218) |
Net finance cost |
(6,617) |
(8,919) |
|
|
|
Share of loss of associates and joint ventures |
(1,032) |
(500) |
|
|
|
Profit before income tax |
92,374 |
28,395 |
|
|
|
Income tax (expense) benefit |
(35,927) |
1,489 |
|
|
|
Profit for the period |
56,447 |
29,884 |
|
|
|
Profit attributable to: |
|
|
Shareholders of the Company |
56,221 |
29,115 |
Non-controlling interests |
226 |
769 |
Profit for the period |
56,447 |
29,884 |
|
|
|
Earnings per share |
|
|
Basic earnings per share |
1.76 |
0.91 |
Diluted earnings per share |
1.72 |
0.89 |
AMG Advanced Metallurgical Group N.V. |
|
|
Condensed Interim Consolidated Statement of Financial Position |
|
|
|
|
In thousands of US dollars |
March 31, 2023 Unaudited |
December 31, 2022 |
Assets |
|
|
Property, plant and equipment |
833,444 |
797,611 |
Goodwill and other intangible assets |
41,757 |
41,404 |
Derivative financial instruments |
28,015 |
33,042 |
Other investments |
46,213 |
29,324 |
Deferred tax assets |
36,813 |
37,181 |
Restricted cash |
1,860 |
5,875 |
Other assets |
9,245 |
8,612 |
Total non-current assets |
997,347 |
953,049 |
Inventories |
266,214 |
277,311 |
Derivative financial instruments |
2,951 |
3,516 |
Trade and other receivables |
189,983 |
162,548 |
Other assets |
116,434 |
121,834 |
Current tax assets |
7,912 |
7,289 |
Restricted cash |
1,051 |
1,045 |
Cash and cash equivalents |
359,525 |
346,043 |
Total current assets |
944,070 |
919,586 |
Total assets |
1,941,417 |
1,872,635 |
AMG Advanced Metallurgical Group N.V. |
|
|
Condensed Interim Consolidated Statement of Financial Position |
|
(continued) |
|
|
|
|
|
In thousands of US dollars |
March 31, 2023 Unaudited |
December 31, 2022 |
Equity |
|
|
Issued capital |
853 |
853 |
Share premium |
553,715 |
553,715 |
Treasury shares |
(10,730) |
(14,685) |
Other reserves |
(43,449) |
(44,869) |
Retained earnings (deficit) |
60,898 |
(4,461) |
Equity attributable to shareholders of the Company |
561,287 |
490,553 |
|
|
|
Non-controlling interests |
34,376 |
27,296 |
Total equity |
595,663 |
517,849 |
|
|
|
Liabilities |
|
|
Loans and borrowings |
660,246 |
661,270 |
Lease liabilities |
44,020 |
44,224 |
Employee benefits |
118,734 |
117,160 |
Provisions |
12,512 |
12,361 |
Deferred revenue |
20,000 |
20,000 |
Other liabilities |
4,157 |
15,009 |
Derivative financial instruments |
171 |
284 |
Deferred tax liabilities |
25,777 |
27,269 |
Total non-current liabilities |
885,617 |
897,577 |
Loans and borrowings |
5,948 |
15,164 |
Lease liabilities |
4,720 |
4,710 |
Short-term bank debt |
6,853 |
6,391 |
Deferred revenue |
37,719 |
28,277 |
Other liabilities |
68,572 |
69,917 |
Trade and other payables |
231,407 |
240,101 |
Derivative financial instruments |
4,705 |
7,746 |
Advance payments from customers |
44,446 |
51,054 |
Current tax liability |
41,343 |
23,548 |
Provisions |
14,424 |
10,301 |
Total current liabilities |
460,137 |
457,209 |
Total liabilities |
1,345,754 |
1,354,786 |
Total equity and liabilities |
1,941,417 |
1,872,635 |
AMG Advanced Metallurgical Group N.V. |
|
|
Condensed Interim Consolidated Statement of Cash Flows |
|
|
For the quarter ended March 31 |
|
|
In thousands of US dollars |
2023 |
2022 |
|
Unaudited |
Unaudited |
Cash from (used in) operating activities |
|
|
Profit for the period |
56,447 |
29,884 |
Adjustments to reconcile net profit to net cash flows: |
|
|
Non-cash: |
|
|
Income tax expense (benefit) |
35,927 |
(1,489) |
Depreciation and amortization |
12,967 |
10,527 |
Asset impairment reversal |
(767) |
— |
Net finance cost |
6,617 |
8,919 |
Share of loss of associates and joint ventures |
1,032 |
500 |
Loss (gain) on sale or disposal of property, plant and equipment |
9 |
(55) |
Equity-settled share-based payment transactions |
1,469 |
1,380 |
Movement in provisions, pensions, and government grants |
2,755 |
(1,685) |
Working capital and deferred revenue adjustments |
4,905 |
(41,819) |
Cash generated from operating activities |
121,361 |
6,162 |
Finance costs paid, net |
(7,012) |
(5,917) |
Income tax paid |
(20,954) |
(3,899) |
Net cash from (used in) operating activities |
93,395 |
(3,654) |
|
|
|
Cash used in investing activities |
|
|
Proceeds from sale of property, plant and equipment |
— |
59 |
Acquisition of property, plant and equipment and intangibles |
(44,718) |
(43,763) |
Investments in associates and joint ventures |
(17,500) |
(500) |
Use of restricted cash |
4,009 |
31,295 |
Interest received on restricted cash |
19 |
9 |
Capitalized borrowing cost paid |
(5,739) |
(7,886) |
Other |
3 |
8 |
Net cash used in investing activities |
(63,926) |
(20,778) |
AMG Advanced Metallurgical Group N.V. |
|
|
Condensed Interim Consolidated Statement of Cash Flows |
|
|
(continued) |
|
|
For the quarter ended March 31 |
|
|
In thousands of US dollars |
2023 |
2022 |
|
Unaudited |
Unaudited |
Cash used in financing activities |
|
|
Proceeds from issuance of debt |
423 |
1,835 |
Repayment of borrowings |
(10,750) |
(1,718) |
Net repurchase of common shares |
(6,672) |
(1,523) |
Payment of lease liabilities |
(1,316) |
(1,291) |
Net cash used in financing activities |
(18,315) |
(2,697) |
|
|
|
Net increase (decrease) in cash and cash equivalents |
11,154 |
(27,129) |
|
|
|
Cash and cash equivalents at January 1 |
346,043 |
337,877 |
Effect of exchange rate fluctuations on cash held |
2,328 |
(2,266) |
Cash and cash equivalents at March 31 |
359,525 |
308,482 |
This press release contains inside information within the meaning of Article 7(1) of the EU Market Abuse Regulation.
This press release contains regulated information as defined in the Dutch Financial Markets Supervision Act (Wet op het financieel toezicht).
About AMG
AMG is a global critical materials company at the forefront of CO2 reduction trends. AMG produces highly engineered specialty metals and mineral products and provides related vacuum furnace systems and services to the transportation, infrastructure, energy, and specialty metals & chemicals end markets.
AMG Clean Energy Materials segment combines AMG’s recycling and mining operations, producing materials for infrastructure and energy storage solutions while reducing the CO2 footprint of both suppliers and customers. AMG Clean Energy Materials segment spans the vanadium, lithium, and tantalum value chains. AMG Critical Materials Technologies segment combines AMG’s leading vacuum furnace technology line with high-purity materials serving global leaders in the aerospace sector. AMG Critical Minerals segment consists of AMG’s mineral processing operations in antimony, graphite, and silicon metal.
With approximately 3,600 employees, AMG operates globally with production facilities in Germany, the United Kingdom, France, the United States, China, Mexico, Brazil, India, Sri Lanka, and Mozambique, and has sales and customer service offices in Japan (www.amg-nv.com).
For further information, please contact:
AMG Advanced Metallurgical Group N.V. +1 610 975 4979
Michele Fischer
mfischer@amg-nv.com
Disclaimer
Certain statements in this press release are not historical facts and are “forward looking.” Forward looking statements include statements concerning AMG’s plans, expectations, projections, objectives, targets, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans and intentions relating to acquisitions, AMG’s competitive strengths and weaknesses, plans or goals relating to forecasted production, reserves, financial position and future operations and development, AMG’s business strategy and the trends AMG anticipates in the industries and the political and legal environment in which it operates and other information that is not historical information. When used in this press release, the words “expects,” “believes,” “anticipates,” “plans,” “may,” “will,” “should,” and similar expressions, and the negatives thereof, are intended to identify forward looking statements. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that the predictions, forecasts, projections and other forward-looking statements will not be achieved. These forward-looking statements speak only as of the date of this press release. AMG expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement contained herein to reflect any change in AMG’s expectations with regard thereto or any change in events, conditions, or circumstances on which any forward-looking statement is based.
mrt 23, 2023
Amsterdam, 23 March 2023 (Regulated Information) — AMG Advanced Metallurgical Group N.V. (“AMG”, EURONEXT AMSTERDAM: “AMG”) is pleased to announce that Zinnwald Lithium Plc (“Zinnwald”) (ZNWD, AIM) will issue 118,996,738 newly issued ordinary shares to AMG for a total subscription amount of £12,387,560.40 resulting in a 25.13% shareholding.
This press release contains inside information within the meaning of Article 7(1) of the EU Market Abuse Regulation.
This press release contains regulated information as defined in the Dutch Financial Markets Supervision Act (Wet op het financieel toezicht).
About Zinnwald
Zinnwald is an AIM quoted, lithium development company focused on becoming an important supplier to Europe’s fast-growing battery sector. The Company owns the integrated Zinnwald Lithium Project in Germany, a development-stage project with attractive economics and approved mining licence. A PEA published in September 2022, highlighted the positive economics of the Project with a Pre-tax NPV8 of US$1,605m, IRR of 39.0%, $192m EBITDA and a payback of just 3.3 years. The Project is located in the heart of Europe’s chemical and automotive industries and has the potential to be one of Europe’s more advanced battery grade lithium projects.
About AMG
AMG’s mission is to provide critical materials and related process technologies to advance a less carbon-intensive world. To this end, AMG is focused on the production and development of energy storage materials such as lithium, vanadium, and tantalum. In addition, AMG’s products include highly engineered systems to reduce CO2 in aerospace engines, as well as critical materials addressing CO2 reduction in a variety of other end use markets.
AMG Clean Energy Materials segment combines AMG’s recycling and mining operations, producing materials for infrastructure and energy storage solutions while reducing the CO2 footprint of both suppliers and customers. AMG Clean Energy Materials segment spans the vanadium, lithium, and tantalum value chains. AMG Critical Materials Technologies segment combines AMG’s leading vacuum furnace technology line with high-purity materials serving global leaders in the aerospace sector. AMG Critical Minerals segment consists of AMG’s mineral processing operations in antimony, graphite, and silicon metal.
With approximately 3,400 employees, AMG operates globally with production facilities in Germany, the United Kingdom, France, the United States, China, Mexico, Brazil, India, Sri Lanka, and Mozambique, and has sales and customer service offices in Japan (www.amg-nv.com).
For further information, please contact:
AMG Advanced Metallurgical Group N.V. +1 610 975 4979
Michele Fischer
mfischer@amg-nv.com
Disclaimer
Certain statements in this press release are not historical facts and are “forward looking.” Forward looking statements include statements concerning AMG’s plans, expectations, projections, objectives, targets, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans and intentions relating to acquisitions, AMG’s competitive strengths and weaknesses, plans or goals relating to forecasted production, reserves, financial position and future operations and development, AMG’s business strategy and the trends AMG anticipates in the industries and the political and legal environment in which it operates and other information that is not historical information. When used in this press release, the words “expects,” “believes,” “anticipates,” “plans,” “may,” “will,” “should,” and similar expressions, and the negatives thereof, are intended to identify forward looking statements. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that the predictions, forecasts, projections and other forward-looking statements will not be achieved. These forward-looking statements speak only as of the date of this press release. AMG expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement contained herein to reflect any change in AMG’s expectations with regard thereto or any change in events, conditions, or circumstances on which any forward-looking statement is based.
mrt 22, 2023
Amsterdam, 22 March 2023 (Regulated Information) — AMG Advanced Metallurgical Group N.V. (“AMG”, EURONEXT AMSTERDAM: “AMG”) is pleased to announce that it has agreed with Zinnwald Lithium Plc (“Zinnwald”) (ZNWD, AIM) to subscribe for up to 124 million newly issued ordinary shares as a cornerstone investor to Zinnwald’s accelerated book build. The shares will be subscribed for at a 10% premium to the 20-day Volume Weighted Average Price (“VWAP”) as of the close of market on March 20, 2023, that is, a price of 10.41 pence per share. Upon admission of the newly issued ordinary shares, expected on March 29, AMG will become a 25% shareholder of Zinnwald.
Dr. Heinz Schimmelbusch, AMG’s CEO, commented, “AMG’s investment in Zinnwald is a valuable strategic opportunity. As a partner with Zinnwald, together we will pursue a definitive feasibility study for their project in Eastern Germany. Establishing a raw material base in Germany close to our Bitterfeld operations has obvious logistical and strategic benefits for AMG, and we look forward to working with Zinnwald on this exciting project.”
This press release contains inside information within the meaning of Article 7(1) of the EU Market Abuse Regulation.
This press release contains regulated information as defined in the Dutch Financial Markets Supervision Act (Wet op het financieel toezicht).
About Zinnwald
Zinnwald is an AIM quoted, lithium development company focused on becoming an important supplier to Europe’s fast-growing battery sector. The Company owns the integrated Zinnwald Lithium Project in Germany, a development-stage project with attractive economics and approved mining licence. A PEA published in September 2022, highlighted the positive economics of the Project with a Pre-tax NPV8 of US$1,605m, IRR of 39.0%, $192m EBITDA and a payback of just 3.3 years. The Project is located in the heart of Europe’s chemical and automotive industries and has the potential to be one of Europe’s more advanced battery grade lithium projects.
About AMG
AMG’s mission is to provide critical materials and related process technologies to advance a less carbon-intensive world. To this end, AMG is focused on the production and development of energy storage materials such as lithium, vanadium, and tantalum. In addition, AMG’s products include highly engineered systems to reduce CO2 in aerospace engines, as well as critical materials addressing CO2 reduction in a variety of other end use markets.
AMG Clean Energy Materials segment combines AMG’s recycling and mining operations, producing materials for infrastructure and energy storage solutions while reducing the CO2 footprint of both suppliers and customers. AMG Clean Energy Materials segment spans the vanadium, lithium, and tantalum value chains. AMG Critical Materials Technologies segment combines AMG’s leading vacuum furnace technology line with high-purity materials serving global leaders in the aerospace sector. AMG Critical Minerals segment consists of AMG’s mineral processing operations in antimony, graphite, and silicon metal.
With approximately 3,400 employees, AMG operates globally with production facilities in Germany, the United Kingdom, France, the United States, China, Mexico, Brazil, India, Sri Lanka, and Mozambique, and has sales and customer service offices in Japan (www.amg-nv.com).
For further information, please contact:
AMG Advanced Metallurgical Group N.V. +1 610 975 4979
Michele Fischer
mfischer@amg-nv.com
Disclaimer
Certain statements in this press release are not historical facts and are “forward looking.” Forward looking statements include statements concerning AMG’s plans, expectations, projections, objectives, targets, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans and intentions relating to acquisitions, AMG’s competitive strengths and weaknesses, plans or goals relating to forecasted production, reserves, financial position and future operations and development, AMG’s business strategy and the trends AMG anticipates in the industries and the political and legal environment in which it operates and other information that is not historical information. When used in this press release, the words “expects,” “believes,” “anticipates,” “plans,” “may,” “will,” “should,” and similar expressions, and the negatives thereof, are intended to identify forward looking statements. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that the predictions, forecasts, projections and other forward-looking statements will not be achieved. These forward-looking statements speak only as of the date of this press release. AMG expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement contained herein to reflect any change in AMG’s expectations with regard thereto or any change in events, conditions, or circumstances on which any forward-looking statement is based.
feb 22, 2023
Amsterdam, 22 februari 2023 (gereguleerde informatie) — AMG Advanced Metallurgical Group N.V. (“AMG”, EURONEXT AMSTERDAM: “AMG”) meldde een omzet van $ 390 miljoen in het vierde kwartaal van 2022, een stijging van 18% ten opzichte van het vierde kwartaal van 2021. De EBITDA van het vierde kwartaal van 2022 van $ 104 miljoen was meer dan het dubbele van het vierde kwartaal van 2021 en stuwde AMG naar een record-EBITDA van $ 343 miljoen voor het hele jaar.
In 1.000 USD |
BJ ‘22 |
BJ ‘21 |
Wijziging |
Omzet |
$1.642.774 |
$1.204.666 |
36% |
EBITDA (1) |
342.550 |
136.676 |
151% |
Kasmiddelen uit bedrijfsactiviteiten |
167.567 |
90.788 |
85% |
Nettoresultaat toerekenbaar aan aandeelhouders |
187.589 |
13.771 |
|
WPA – Volledig verwaterd |
5,73 |
0,44 |
|
Rendement op geïnvesteerd kapitaal |
30,8% |
11,9% |
|
Opmerking:
- EBITDA wordt gedefinieerd als EBIT gecorrigeerd voor afschrijvingen en waardeverminderingen.
Dr. Heinz Schimmelbusch, voorzitter van de Raad van Bestuur en CEO, zei: “De EBITDA, omzet, brutowinst, operationele kasstromen, het rendement van het geïnvesteerde kapitaal en het nettoresultaat van AMG voor het volledige jaar 2022 waren het hoogst in de geschiedenis van het bedrijf met aanzienlijke marges. Dit resultaat is te danken aan het AMG Clean Energy Materials-segment, met name AMG Lithium en zijn Braziliaanse activiteiten met een EBITDA-bijdrage van $ 215 miljoen, of 63% van de totale EBITDA voor het jaar. Bovendien overschreed AMG $ 100 miljoen aan EBITDA voor het tweede opeenvolgende kwartaal. De EBITDA voor het vierde kwartaal van 2022 was $ 104 miljoen vergeleken met $ 44 miljoen in het vierde kwartaal van 2021, een stijging van $ 60 miljoen, of 137%. Onze Enabling CO2 Reduction Portfolio (ECO2RP) in 2022 maakte 99,4 miljoen ton CO2-reductie mogelijk, 26% meer dan de 79,0 miljoen ton CO2-reductie in 2021.”
Vooruitzicht
AMG herbevestigt zijn verwachting voor het volledige jaar 2023 om de EBITDA van $ 400 miljoen te overschrijden.
AMG verwacht dat de totale personeelsbezetting van ongeveer 3.400 aan het einde van 2022 met 5% zal toenemen als gevolg van de aanwerving in verband met de opmars van de vanadiumuitbreiding in Ohio en de lithiumuitbreiding in Duitsland.
De kapitaaluitgaven voor 2023 zullen naar verwachting tussen $ 175 miljoen en $ 200 miljoen bedragen, voornamelijk gedreven door de uitbreiding van lithiumconcentraat in Brazilië en uitgaven in verband met de bouw van de lithiumhydroxidefabriek in Duitsland.
Met betrekking tot de financiering in 2023 heeft AMG zijn termijnlening van $ 350 miljoen en zijn kredietfaciliteit van $ 200 miljoen in november 2021 geherfinancierd, waardoor de looptijden van de kredietfaciliteit en de termijnlening werden verlengd tot respectievelijk 2026 en 2028. AMG heeft geen significante schuldverplichtingen op de korte termijn. En hoewel we onze financiële structuur consequent willen optimaliseren, kan onze huidige liquiditeit van $ 532 miljoen alle goedgekeurde kapitaaluitbreidingsprojecten en alle andere financiële verplichtingen volledig financieren.
Daarnaast bevestigen we onze tweeledige inzet om onze CO2-uitstoot te verminderen en onze CO2-besparingen tot en met 2030 te verhogen.
Strategische hoogtepunten
Lithium
- Het project voor de uitbreiding van de spodumeenproductie in AMG Brasil vordert. Het project zal de lage-kostenpositie van AMG versterken. Het doel is om in de tweede helft van 2023 op volle capaciteit te zijn.
- De AMG Lithium-raffinaderij in Bitterfeld, Duitsland, Europa’s eerste lithiumhydroxide-raffinaderij, is in aanbouw en de inbedrijfstelling van de eerste 20.000 ton module van de lithiumhydroxide-upgrader van batterijkwaliteit zal in het vierde kwartaal van 2023 beginnen.
- AMG Lithium heeft een niet-bindend memorandum van overeenstemming ondertekend met FREYR Battery. De basis daarvan is dat AMG Lithium tussen 3.000 en 5.000 ton lithiumhydroxide van batterijkwaliteit per jaar aan FREYR zal leveren.
- AMG Brasil, JX Nippon Mining & Metals Corporation (“JXNMM”) en TANIOBIS GmbH kondigden in december 2022 een strategisch partnerschap aan voor de productie en levering van tantaalconcentraat uit de Mibra-mijn van AMG in Brazilië. JXNMM zal investeren in de uitbreiding van de productie van tantaalconcentraat die plaatsvindt in combinatie met de reeds aangekondigde uitbreiding van de spodumeencapaciteit van AMG. Al het tantaal-preconcentraat zal worden verkocht aan TANIOBIS, wat stabiliteit op lange termijn biedt in de verkoop van tantaal en overeenkomstige bijproductkredieten voor de productiekosten van lithium voor AMG Brasil.
Vanadium
- AMG heeft de voltooiing van de nieuwe recyclinginstallatie voor gebruikte vanadiumkatalysatoren in Zanesville, Ohio, afgerond. De activiteiten begonnen op 29 oktober 2022 en we streven naar volledige productiecapaciteit in het tweede kwartaal van 2023.
- Shell & AMG Recycling B.V. (“SARBV”) zet zijn projecten in het Midden-Oosten voort, met name de eerste fase van het Supercenter-project op basis van langlopende leveringsovereenkomsten met Saudi Arabian Oil Company (“Aramco”). De optimalisatie van het fabrieksontwerp, de locatieselectie en de vergunningsactiviteiten zijn aan de gang en het FEL3-partnerschap met Hatch begon in december 2022.
- AMG LIVA heeft in november 2022 zijn eerste industriële batterij – het Hybrid Energy Storage System (“HESS”) – in volledig automatische bedrijfsmodus gezet in de fabriek van AMG Graphite in Hauzenberg.
- AMG LIVA verkocht zijn eerste HESS in december 2022 aan een derde partij, Wipotec GmbH, een toonaangevende wereldwijde leverancier van intelligente weeg- en inspectietechnologie in Zuid-Duitsland. De batterij wordt geïntegreerd in het stroomvoorzieningssysteem van de faciliteit.
- In januari 2023 heeft AMG de bouw goedgekeurd van een fabriek voor vanadiumelektrolyten bij zijn dochteronderneming AMG Titanium in Neurenberg, Duitsland. De doelcapaciteit is 6.000 m³ vanadiumelektrolyten. De basistechniek voor de fabriek werd in november voltooid, de CAPEX zal naar verwachting $ 15 miljoen bedragen en de productie zal naar verwachting eind 2023 beginnen.
Financiële hoogtepunten
- De omzet steeg met 18% naar $ 390 miljoen in het vierde kwartaal van 2022, van $ 330 miljoen in het vierde kwartaal van 2021. Op jaarbasis steeg de omzet met 36%.
- De EBITDA bedroeg $ 104 miljoen in het vierde kwartaal van 2022, een stijging van 137% ten opzichte van de EBITDA van $ 44 miljoen in het vierde kwartaal van 2021. De EBITDA voor het volledige jaar van $ 343 miljoen is 151% hoger dan het voorgaande jaar.
- Het rendement op het geïnvesteerde kapitaal op jaarbasis bedroeg 30,8% voor 2022, meer dan het dubbele van 11,9% voor 2021.
- De kasstroom uit bedrijfsactiviteiten bedroeg $ 168 miljoen voor het volledige jaar 2022, vergeleken met $ 91 miljoen in 2021, gedreven door de hoge winstgevendheid van AMG Lithium in Brazilië.
- Het nettoresultaat toe te schrijven aan aandeelhouders voor het volledige jaar 2022 was $ 188 miljoen, wat $ 5,73 verwaterde winst per aandeel opleverde, vergeleken met $ 0,44 in 2021.
- De liquiditeit van AMG bedroeg per 31 december 2022 $ 532 miljoen, met $ 346 miljoen aan onbeperkte liquide middelen en $ 186 miljoen aan doorlopend krediet.
- Het totaal voor 2022 voorgestelde dividend bedraagt € 0,70 per gewoon aandeel, inclusief het interimdividend van € 0,30, betaald op 10 augustus 2022.
Belangrijkste cijfers
In 1.000 USD |
|
|
|
|
|
|
|
K4 ‘22 |
K4 ‘21 |
Wijziging |
BJ ‘22 |
BJ ‘21 |
Wijziging |
Omzet |
$390.004 |
$330.360 |
18% |
$1.642.774 |
$1.204.666 |
36% |
Brutowinst |
119.981 |
61.797 |
94% |
409.486 |
208.243 |
97% |
Brutomarge |
30,8% |
18,7% |
|
24,9% |
17,3% |
|
|
|
|
|
|
|
|
Bedrijfswinst |
82.319 |
22.295 |
269% |
307.059 |
57.141 |
437% |
Operationele marge |
21,1% |
6,7% |
|
18,7% |
4,7% |
|
|
|
|
|
|
|
|
Nettoresultaat toe te schrijven aan aandeelhouders |
60.697 |
5.705 |
964% |
187.589 |
13.771 |
1.262% |
|
|
|
|
|
|
|
WPA – Volledig verwaterd |
1,85 |
0,18 |
928% |
5,73 |
0,44 |
1.202% |
|
|
|
|
|
|
|
EBIT (1) |
91.719 |
32.678 |
181% |
297.251 |
92.991 |
220% |
EBITDA (2) |
104.061 |
43.885 |
137% |
342.550 |
136.676 |
151% |
EBITDA-marge |
26,7% |
13,3% |
|
20,9% |
11,3% |
|
|
|
|
|
|
|
|
Kasmiddelen uit bedrijfsactiviteiten |
56.969 |
30.225 |
88% |
167.567 |
90.788 |
85% |
Opmerkingen:
- EBIT wordt gedefinieerd als inkomsten vóór rente en inkomstenbelasting. EBIT is exclusief herstructurering, waardevermindering van activa, voorraadkostenaanpassingen, milieuvoorzieningen, uitzonderlijke juridische kosten en andere uitzonderlijke posten, op aandelen afgewikkelde betalingen en strategische kosten.
- EBITDA wordt gedefinieerd als EBIT gecorrigeerd voor afschrijvingen en waardeverminderingen.
Operationele beoordeling
AMG Clean Energy Materials
|
K4 ‘22 |
K4 ‘21 |
Wijziging |
BJ ‘22 |
BJ ‘21 |
Wijziging |
Omzet |
$176.065 |
$115.405 |
53% |
$667.804 |
$381.475 |
75% |
Brutowinst |
81.583 |
27.950 |
192% |
267.862 |
75.095 |
257% |
Brutowinst vóór eenmalige posten |
82.784 |
29.038 |
185% |
273.417 |
80.264 |
241% |
Bedrijfswinst |
69.779 |
16.301 |
328% |
222.590 |
22.476 |
890% |
EBITDA |
80.347 |
25.753 |
212% |
259.480 |
66.622 |
289% |
De omzet van AMG Clean Energy Materials steeg met 53% in vergelijking met het vierde kwartaal van 2021 tot $ 176 miljoen, voornamelijk gedreven door hogere prijzen in vanadium-, tantaal- en lithiumconcentraten, evenals verhoogde verkoopvolumes van vanadium- en tantaalconcentraat. De hogere prijzen en volumes in 2022 stuwden de omzet voor het segment 75% hoger dan in 2021.
De brutowinst vóór eenmalige posten over het kwartaal steeg met 185% ten opzichte van dezelfde periode in het voorgaande jaar. De brutowinst van het segment over het gehele jaar 2022 vóór eenmalige posten groeide met 241% ten opzichte van 2021, voornamelijk door de toegenomen prijsomgeving.
De VAA-kosten in het vierde kwartaal van 2022 kwamen overeen met dezelfde periode in 2021, namelijk $ 12 miljoen. De VAA-kosten voor het volledige jaar 2022 waren 11% hoger dan in 2021, grotendeels als gevolg van verhoogde professionele vergoedingen in verband met strategische projecten in 2022, gecompenseerd door lagere op aandelen gebaseerde compensatie.
De EBITDA van het vierde kwartaal van 2022 steeg met 212%, naar $ 80 miljoen, van $ 26 miljoen in het vierde kwartaal van 2021, als gevolg van de verbeterde brutowinst zoals hierboven vermeld. De EBITDA voor het volledige jaar 2022 van het segment van $ 259 miljoen was 289% hoger dan de EBITDA voor 2021, grotendeels gedreven door de lithiumdivisie. De winstgevendheid van vanadium werd in het vierde kwartaal van 2022 beïnvloed door een sequentiële daling van de indexprijzen van 16% ten opzichte van het derde kwartaal en de impact van opstartkosten voor Zanesville.
In het vierde kwartaal van 2022 werd in totaal 21.329 droge metrische ton (“dmt”) spodumeen verkocht. De gemiddelde gerealiseerde verkoopprijs bedroeg $ 3.682/dmt CIF China voor het kwartaal. De gemiddelde kosten per ton voor het kwartaal bedroegen $ 228/dmt CIF China. Deze uitzonderlijke kosten per ton resultaat werd gedreven door hoge verkoopvolumes van tantaalconcentraat in het kwartaal en bracht een driemaandelijks EBITDA-cijfer voor AMG Brasil van $ 73 miljoen.
Voor het gehele jaar 2022 is in totaal 86.713 dmt spodumeen verkocht. De gemiddelde gerealiseerde verkoopprijs bedroeg $ 2.805/dmt CIF China en de gemiddelde kosten per ton voor het volledige jaar bedroegen $ 461/dmt CIF China. De totale EBITDA voor AMG Brasil bedroeg $ 215 miljoen.
AMG Critical Minerals
|
K4 ‘22 |
K4 ‘21 |
Wijziging |
BJ ‘22 |
BJ ‘21 |
Wijziging |
Omzet |
$69.242 |
$79.422 |
(13%) |
$364.502 |
$308.523 |
18% |
Brutowinst |
19.017 |
11.189 |
70% |
46.721 |
48.735 |
(4%) |
Brutowinst vóór eenmalige posten |
18.641 |
11.379 |
64% |
57.928 |
48.690 |
19% |
Bedrijfswinst |
10.961 |
2.584 |
324% |
63.995 |
20.181 |
217% |
EBITDA |
14.001 |
6.459 |
117% |
38.280 |
31.200 |
23% |
De omzet van AMG Critical Minerals voor het vierde kwartaal van 2022 daalde met $ 10 miljoen, of 13%, naar $ 69 miljoen, voornamelijk als gevolg van lagere volumes in het segment. Op jaarbasis steeg de omzet met 18% ten opzichte van 2021.
De brutowinst vóór eenmalige posten van $ 19 miljoen in het vierde kwartaal was 64% hoger in vergelijking met het vierde kwartaal van 2021. De brutowinst van het segment over het gehele jaar 2022 vóór eenmalige posten was 19% hoger dan in 2021, grotendeels gedreven door de verbeterde prijsomgeving en gunstige energiecontracten voor de productie van silicium in het vierde kwartaal.
De VAA-kosten in het vierde kwartaal van 2022 daalden met 20% tot $ 7 miljoen, vergeleken met dezelfde periode in 2021. Dit werd grotendeels veroorzaakt door lagere op aandelen gebaseerde compensatiekosten in het huidige kwartaal die verband hielden met een terugboeking die in het voorgaande jaar was geregistreerd. De VAA-kosten voor het gehele jaar 2022 lagen iets lager, $ 0,6 miljoen lager, dan in 2021.
De EBITDA van het vierde kwartaal van 2022 steeg met 117% ten opzichte van dezelfde periode in 2021, tot $ 14 miljoen, als gevolg van de verbeterde brutowinst zoals hierboven vermeld en gunstige energiecontracten bij AMG Silicon in het kwartaal. De verbeterde prijzen in 2022 leidden tot een stijging van 23% van de EBITDA voor het gehele jaar voor het segment ten opzichte van 2021.
Met ingang van 1 januari 2023 heeft AMG zijn siliciummetaalfabriek in Pocking, Duitsland, in onderhoud genomen. De fabriek zal in maart 2023 opnieuw opstarten en één oven in bedrijf nemen. De operationele parameters van de siliciumactiviteiten zullen voortdurend worden herzien en waar nodig worden aangepast in overeenstemming met gunstige en voorspelbare marktomstandigheden. Vanwege de opgemerkte onderbrekingen in siliciumactiviteiten, zal de financiële impact van het bedrijf worden uitgesloten van de EBITDA tijdens deze periode van abnormale activiteiten. De financiële impact van het onderhoudsprogramma heeft geen significante invloed op de algemene verwachte financiële resultaten van AMG voor 2023.
AMG Critical Materials Technologies
|
K4 ‘22 |
K4 ‘21 |
Wijziging |
BJ ‘22 |
BJ ‘21 |
Wijziging |
Omzet |
$144.697 |
$135.533 |
7% |
$610.468 |
$514.668 |
19% |
Brutowinst |
19.381 |
22.658 |
(14%) |
94.903 |
84.413 |
12% |
Brutowinst vóór eenmalige posten |
20.745 |
22.388 |
(7%) |
96.449 |
84.309 |
14% |
Bedrijfswinst |
1.579 |
3.410 |
(54%) |
20.474 |
14.484 |
41% |
EBITDA |
9.713 |
11.673 |
(17%) |
44.790 |
38.854 |
15% |
De omzet van AMG Critical Materials Technologies in het vierde kwartaal van 2022 steeg met $ 9 miljoen, of 7%, vergeleken met dezelfde periode in 2021. Deze verbetering werd gedreven door hogere verkoopvolumes van titaniumaluminiden en hogere prijzen voor chroommetaal. De omzet over het hele jaar 2022 was 19% hoger dan het voorgaande jaar en de brutowinst vóór eenmalige posten voor 2022 van $ 96 miljoen was 14% hoger dan de $ 84 miljoen in 2021, grotendeels als gevolg van de verbeterde prijsomgeving ten opzichte van het voorgaande jaar in verband met het voortdurende herstel van de ruimtevaartmarkt na de pandemie.
In de eerste helft van het jaar hadden marktverstoringen in verband met de Russische invasie van Oekraïne invloed op de toeleveringsketen van chroommetaal, waardoor de prijs van grondstoffen en de beperkte beschikbaarheid sterk stegen. Ter bescherming tegen operationele onderbrekingen heeft het bedrijf zich verzekerd van aanvullende grondstofvolumes tegen marktvoorwaarden aan vaste prijzen. In het vierde kwartaal werden de verstoringen van de toeleveringsketen verlicht en daalden de prijzen drastisch. Dit had tot gevolg dat de chroommarges van het bedrijf in het vierde kwartaal negatief werden beïnvloed en dat de voorraden met $ 1,6 miljoen werden afgewaardeerd.
De VAA-kosten zijn in het vierde kwartaal van 2022 met 7% gedaald ten opzichte van dezelfde periode in 2021, als gevolg van lagere op aandelen gebaseerde kosten in het huidige kwartaal die verband houden met een terugboeking in het voorgaande jaar.
De EBITDA van AMG Critical Materials Technologies bedroeg $ 10 miljoen gedurende het kwartaal, vergeleken met $ 12 miljoen in dezelfde periode van 2021. De daling is het gevolg van de hierboven vermelde verstoring van de chroommarkt, gecompenseerd door een sterkere winstgevendheid van onze Engineering-activiteiten. De EBITDA voor het hele jaar 2022 voor het segment van $ 45 miljoen was 15% hoger dan in 2021. Dit was voornamelijk het gevolg van het aanhoudende herstel in de luchtvaartsector in 2022.
AMG Engineering heeft in het vierde kwartaal van 2022 $ 67 miljoen aan nieuwe orders ondertekend, gedreven door sterke orders van turbinebladen en inductieovens, wat een 1,28x boek-tot-rekeningverhouding vertegenwoordigt. In januari 2023 werd de sterke orderinname van het bedrijf voortgezet met $ 44 miljoen aan nieuwe orders, voornamelijk als gevolg van de verkoop van turbinebladcoaters. De orderachterstand was $ 220 miljoen per 31 december 2022, de hoogste waarde sinds 31 maart 2020.
Financiële beoordeling
Belasting
AMG boekte in 2022 een belastinglast van $ 84 miljoen, vergeleken met $ 9 miljoen in 2021. Dit verschil werd voornamelijk gedreven door verbeterde bedrijfsresultaten in AMG Lithium bij zijn Braziliaanse activiteiten in combinatie met bewegingen in de Braziliaanse real. De effecten van de Braziliaanse real zorgden voor een voordeel van $ 7 miljoen in 2022, vergeleken met een belastingvoordeel van $ 4 miljoen in 2021. Schommelingen in de wisselkoers van de Braziliaanse real zijn van invloed op de waardering van de netto uitgestelde belastingposities van het bedrijf in verband met onze activiteiten in Brazilië.
AMG betaalde belastingen ter waarde van $ 42 miljoen in 2022, vergeleken met belastingbetalingen van $ 10 miljoen in 2021. De hogere contante betalingen in 2022 waren grotendeels het gevolg van verbeterde bedrijfsresultaten.
Uitzonderlijke posten
De brutowinst van AMG over het vierde kwartaal en het volledige jaar 2022 omvat uitzonderlijke posten, die niet zijn opgenomen in de berekening van de EBITDA.
Hieronder vindt u een overzicht van uitzonderlijke posten opgenomen in de brutowinst in 2022 en 2021:
Uitzonderlijke posten opgenomen in brutowinst
|
K4 ‘22 |
K4 ‘21 |
Wijziging |
BJ ‘22 |
BJ ‘21 |
Wijziging |
Brutowinst |
$119.981 |
$61.797 |
94% |
$409.486 |
$208.243 |
97% |
Aanpassing voorraadkosten |
1.589 |
— |
N.v.t. |
1.589 |
1.164 |
37% |
Herstructureringskosten (terugboeking) |
389 |
(140) |
N.v.t. |
582 |
522 |
11% |
Kosten bijzondere waardevermindering (terugneming) van activa |
(990) |
153 |
N.v.t. |
10.597 |
(711) |
N.v.t. |
Strategische projectkosten |
1.201 |
1.501 |
(20%) |
5.540 |
4.045 |
37% |
Overige |
— |
(506) |
N.v.t. |
— |
— |
N.v.t. |
Brutowinst exclusief uitzonderlijke posten |
122.170 |
62.805 |
95% |
427.794 |
213.263 |
101% |
Energiekosten
De totale energiekosten waren $ 16 miljoen hoger in 2022 ten opzichte van 2021 als gevolg van de stijgingen in gas- en elektriciteitskosten gedurende het jaar. Het grootste deel van deze stijging vond plaats in onze siliciumdivisie in Duitsland, maar die onderneming profiteerde van volledig afgedekte energiekosten. Andere bedrijfseenheden profiteerden van langdurige elektriciteitscontracten zonder prijs-escalatieclausules, en de bedrijfseenheden die wel te maken hadden met stijgingen van de energiekosten, konden de meeste van deze verhoogde kosten doorberekenen aan hun klanten.
VAA
De VAA-kosten van AMG in het vierde kwartaal van 2022 waren $ 37 miljoen, vergeleken met $ 40 miljoen in het vierde kwartaal van 2021, waarbij de daling als gevolg van lagere op aandelen gebaseerde compensatiekosten gepaard ging met een terugboeking in het voorgaande jaar.
De VAA-kosten voor het volledige jaar 2022 waren $ 148 miljoen, 6% hoger dan in 2021, en het verschil was als gevolg van verhoogde professionele kosten in verband met strategische projecten tijdens de huidige periode, gecompenseerd door lagere op aandelen gebaseerde compensatiekosten.
Liquiditeit
|
31 december 2022 |
31 december 2021 |
Wijziging |
Senior gedekte schuld |
$348.622 |
$371.897 |
(6%) |
Kasmiddelen en equivalenten daarvan |
346.043 |
337.877 |
2% |
Senior gedekte nettoschuld |
2.579 |
34.020 |
(92%) |
Overige schuld |
14.959 |
24.398 |
(39%) |
Nettoschuld exclusief gemeentelijke obligatie |
17.538 |
58.418 |
(70%) |
Gemeentelijke obligatieschuld |
319.244 |
319.476 |
— % |
Beperkte kasmiddelen |
6.920 |
93.434 |
(93%) |
Nettoschuld |
329.862 |
284.460 |
16% |
AMG eindigde het jaar in een nettoschuldpositie van $ 330 miljoen. Deze stijging was voornamelijk het gevolg van de aanzienlijke investeringen in groei-initiatieven gedurende het jaar, met name in onze vestiging in Zanesville, waarbij de aan de gemeentelijke obligatielening gekoppelde beperkte kasmiddelen werden gebruikt. Dit gebruik van beperkte kasmiddelen werd gecompenseerd door $ 34 miljoen aan schuldaflossing en hogere onbeperkte kasmiddelen.
AMG bleef in het vierde kwartaal een sterke balans en adequate liquiditeitsbronnen aanhouden. Per 31 december 2022 had het bedrijf $ 346 miljoen aan onbeperkte kasmiddelen en $ 186 miljoen beschikbaar op zijn doorlopende kredietfaciliteit. Als zodanig had AMG per 31 december 2022 $ 532 miljoen aan totale kasmiddelen.
Netto financiële kosten
De netto financiële inkomsten van AMG in het vierde kwartaal van 2022 bedroegen $ 4 miljoen, vergeleken met een kostenpost van $ 13 miljoen in het vierde kwartaal van 2021. Dit verschil werd voornamelijk veroorzaakt door wisselkoerswinsten van $ 10 miljoen tijdens het kwartaal, voornamelijk als gevolg van niet-contante intergroepsaldi.
AMG heeft in het vierde kwartaal van 2022 $ 1 miljoen aan rentekosten gekapitaliseerd versus $ 4 miljoen in dezelfde periode in 2021, gedreven door rente in verband met de belastingvrije gemeentelijke obligatie van het bedrijf ter ondersteuning van de vanadiumuitbreiding in Ohio. Deze daling is te wijten aan een deel van de rentekosten van gemeentelijke obligaties die niet langer worden geactiveerd door de toename van de productie in onze vestiging in Zanesville.
Definitief dividendvoorstel
AMG is voornemens over het boekjaar 2022 een dividend van € 0,70 per gewoon aandeel vast te stellen. Het interimdividend van € 0,30, uitgekeerd op 10 augustus 2022, zal in mindering worden gebracht op het aan aandeelhouders uit te keren bedrag. Het voorgestelde einddividend per gewoon aandeel bedraagt derhalve € 0,40.
Op de agenda van de jaarlijkse algemene vergadering van 4 mei 2023 zal een voorstel tot besluit over de definitieve dividenduitkering worden geplaatst.
Winst over de periode tot aangepaste EBITDA-afstemming
|
K4 ‘22 |
K4 ‘21 |
BJ ‘22 |
BJ ‘21 |
Winst over de periode |
$62.669 |
$4.139 |
$190.771 |
$13.779 |
Kosten inkomstenbelasting |
23.827 |
5.293 |
84.097 |
8.707 |
Netto financieringskosten (inkomsten) |
(4.177) |
12.644 |
30.941 |
33.602 |
Door aandelen afgewikkelde op aandelen gebaseerde betalingstransacties |
1.414 |
6.883 |
5.552 |
10.206 |
Herstructureringskosten (terugboeking) |
389 |
(140) |
582 |
522 |
Netto contractafrekeningen (1) |
971 |
— |
(45.436) |
— |
Aanpassing voorraadkosten |
1.589 |
— |
1.589 |
1.164 |
Kosten bijzondere waardevermindering (terugneming) van activa (1) |
(990) |
153 |
10.597 |
(711) |
Milieuvoorziening |
143 |
230 |
133 |
11.941 |
Strategische projectkosten (2) |
5.885 |
3.769 |
17.070 |
12.157 |
Aandeel verlies van medewerkers |
— |
219 |
1.250 |
1.053 |
Overige |
(1) |
(512) |
105 |
571 |
EBIT |
91.719 |
32.678 |
297.251 |
92.991 |
Afschrijvingen en waardeverminderingen |
12.342 |
11.207 |
45.299 |
43.685 |
EBITDA |
104.061 |
43.885 |
342.550 |
136.676 |
Opmerkingen:
- In verband met de sluiting van siliciummetaal boekte AMG inkomsten uit de verkoop van een bestaand leveringscontract dat een positieve invloed had op de bedrijfswinst voor het jaar. Deze baten werden gecompenseerd door een afwikkeling met een grote klant en een bijzondere waardevermindering van bestaande activa.
- Het bedrijf bevindt zich in de eerste ontwikkelings- en uitbreidingsfase voor verschillende strategische uitbreidingsprojecten, waaronder het uitbreidingsproject van AMG Vanadium, de joint venture met Shell, het hybride lithium vanadium Redox-stroomaccusysteem en de lithiumuitbreiding in Duitsland, waarvoor in de loop van het kwartaal projectkosten zijn gemaakt, maar die nog niet operationeel zijn. AMG past de EBITDA aan voor deze uitzonderlijke kosten.
AMG Advanced Metallurgical Group N.V. |
|
|
Geconsolideerde winst- en verliesrekening |
|
|
Voor het kwartaal eindigend op 31 december |
|
|
In 1.000 USD |
2022 |
2021 |
|
Niet-gecontroleerd |
Niet-gecontroleerd |
Voortzetting van de activiteiten |
|
|
Omzet |
390.004 |
330.360 |
Verkoopkosten |
(270.023) |
(268.563) |
Brutowinst |
119.981 |
61.797 |
|
|
|
Verkoop-, algemene en administratieve kosten |
(36.579) |
(39.501) |
|
|
|
Milieukosten |
(143) |
(230) |
Overige kosten |
(940) |
— |
Overige inkomsten |
— |
229 |
Netto overige bedrijfskosten |
(1.083) |
(1) |
|
|
|
Bedrijfswinst |
82.319 |
22.295 |
|
|
|
Financieringsinkomsten |
5.459 |
1.107 |
Financiële kosten |
(1.282) |
(13.751) |
Netto financieringsinkomsten (kosten) |
4.177 |
(12.644) |
|
|
|
Aandeel verlies van geassocieerde deelnemingen en joint ventures |
— |
(219) |
|
|
|
Winst vóór inkomstenbelasting |
86.496 |
9.432 |
|
|
|
Kosten inkomstenbelasting |
(23.827) |
(5.293) |
|
|
|
Winst over de periode |
62.669 |
4.139 |
|
|
|
Winst toerekenbaar aan: |
|
|
Aandeelhouders van het bedrijf |
60.697 |
5.705 |
Minderheidsbelangen |
1.972 |
(1.566) |
Winst over de periode |
62.669 |
4.139 |
|
|
|
Winst per aandeel |
|
|
Basiswinst per aandeel |
1,90 |
0,18 |
Verwaterde winst per aandeel |
1,85 |
0,18 |
AMG Advanced Metallurgical Group N.V. |
|
|
Geconsolideerde winst- en verliesrekening |
|
|
Voor het jaar eindigend op 31 december |
|
|
In 1.000 USD |
2022 |
2021 |
|
Niet-gecontroleerd |
|
Voortzetting van de activiteiten |
|
|
Omzet |
1.642.774 |
1.204.666 |
Verkoopkosten |
(1.233.288) |
(996.423) |
Brutowinst |
409.486 |
208.243 |
|
|
|
Verkoop-, algemene en administratieve kosten |
(147.963) |
(139.576) |
|
|
|
Milieukosten |
(133) |
(11.941) |
Overige kosten |
(14.411) |
— |
Overige inkomsten |
60.080 |
415 |
Netto overige bedrijfsopbrengsten (uitgaven) |
45.536 |
(11.526) |
|
|
|
Bedrijfswinst |
307.059 |
57.141 |
|
|
|
Financieringsinkomsten |
9.061 |
1.938 |
Financiële kosten |
(40.002) |
(35.540) |
Netto financieringskosten |
(30.941) |
(33.602) |
|
|
|
Aandeel verlies van geassocieerde deelnemingen en joint ventures |
(1.250) |
(1.053) |
|
|
|
Winst vóór inkomstenbelasting |
274.868 |
22.486 |
|
|
|
Kosten inkomstenbelasting |
(84.097) |
(8.707) |
|
|
|
Winst over de periode |
190.771 |
13.779 |
|
|
|
Winst toerekenbaar aan: |
|
|
Aandeelhouders van het bedrijf |
187.589 |
13.771 |
Minderheidsbelangen |
3.182 |
8 |
Winst over de periode |
190.771 |
13.779 |
|
|
|
Winst per aandeel |
|
|
Basiswinst per aandeel |
5,87 |
0,44 |
Verwaterde winst per aandeel |
5,73 |
0,44 |
AMG Advanced Metallurgical Group N.V. |
|
|
Geconsolideerde balans |
|
|
|
|
In 1.000 USD |
31 december 2022 Niet-gecontroleerd |
31 december 2021 |
Activa |
|
|
Materiële vaste activa |
797.611 |
693.624 |
Goodwill en andere immateriële activa |
41.404 |
44.684 |
Afgeleide financiële instrumenten |
33.042 |
95 |
Overige beleggingen |
29.324 |
29.830 |
Uitgestelde belastingvorderingen |
37.181 |
52.937 |
Beperkte kasmiddelen |
5.875 |
85.023 |
Overige activa |
8.612 |
8.471 |
Totaal vaste activa |
953.049 |
914.664 |
Voorraden |
277.311 |
218.320 |
Afgeleide financiële instrumenten |
3.516 |
4.056 |
Handels- en overige vorderingen |
162.548 |
145.435 |
Overige activa |
121.834 |
65.066 |
Actuele belastingvorderingen |
7.289 |
5.888 |
Beperkte kasmiddelen |
1.045 |
8.411 |
Kasmiddelen en kasequivalenten |
346.043 |
337.877 |
Totaal vlottende activa |
919.586 |
785.053 |
Totaal activa |
1.872.635 |
1.699.717 |
AMG Advanced Metallurgical Group N.V. |
|
|
Geconsolideerde balans |
|
(vervolg) |
|
|
In 1.000 USD |
31 december 2022 Niet-gecontroleerd |
31 december 2021 |
Eigen vermogen |
|
|
Uitgegeven kapitaal |
853 |
853 |
Agioreserve |
553.715 |
553.715 |
Eigen aandelen |
(14.685) |
(16.596) |
Overige reserves |
(44.869) |
(96.421) |
Ingehouden winst (tekort) |
(4.461) |
(173.117) |
Eigen vermogen toerekenbaar aan aandeelhouders van het bedrijf |
490.553 |
268.434 |
|
|
|
Minderheidsbelangen |
27.296 |
25.718 |
Totaal eigen vermogen |
517.849 |
294.152 |
|
|
|
Aansprakelijkheid |
|
|
Leningen en kredieten |
661.270 |
675.384 |
Leaseverplichtingen |
44.224 |
45.692 |
Voordelen voor werknemers |
117.160 |
162.628 |
Voorzieningen |
12.361 |
14.298 |
Uitgestelde inkomsten |
20.000 |
22.341 |
Overige verplichtingen |
15.009 |
11.098 |
Afgeleide financiële instrumenten |
284 |
2.064 |
Uitgestelde belastingverplichtingen |
27.269 |
5.617 |
Totaal langlopende verplichtingen |
897.577 |
939.122 |
Leningen en kredieten |
15.164 |
27.341 |
Leaseverplichtingen |
4.710 |
4.857 |
Kortlopende bankschuld |
6.391 |
13.046 |
Uitgestelde inkomsten |
28.277 |
18.478 |
Overige verplichtingen |
69.917 |
80.672 |
Handels- en andere schulden |
240.101 |
252.765 |
Afgeleide financiële instrumenten |
7.746 |
6.010 |
Voorschotten van klanten |
51.054 |
35.091 |
Huidige belastingverplichting |
23.548 |
10.586 |
Voorzieningen |
10.301 |
17.597 |
Totaal kortlopende verplichtingen |
457.209 |
466.443 |
Totaal passiva |
1.354.786 |
1.405.565 |
Totaal eigen vermogen en schulden |
1.872.635 |
1.699.717 |
AMG Advanced Metallurgical Group N.V. |
|
|
Geconsolideerd kasstroomoverzicht |
|
|
Voor het jaar eindigend op 31 december |
|
|
In 1.000 USD |
2022 |
2021 |
|
Niet-gecontroleerd |
|
Kasmiddelen uit bedrijfsactiviteiten |
|
|
Winst over de periode |
190.771 |
13.779 |
Aanpassingen om de nettowinst af te stemmen op de nettokasstromen: |
|
|
Niet-contant: |
|
|
Kosten inkomstenbelasting |
84.097 |
8.707 |
Afschrijvingen en waardeverminderingen |
45.299 |
43.685 |
Kosten bijzondere waardevermindering activa (terugboeking) |
10.597 |
(711) |
Netto financieringskosten |
30.941 |
33.602 |
Aandeel verlies van geassocieerde deelnemingen en joint ventures |
1.250 |
1.053 |
Winst op verkoop of verwijdering van materiële vaste activa |
(592) |
(65) |
Door aandelen afgewikkelde op aandelen gebaseerde betalingstransacties |
5.552 |
10.028 |
Mutatie voorzieningen, pensioenen en overheidssubsidies |
(11.982) |
(10.184) |
Aanpassingen werkkapitaal en uitgestelde inkomsten1 |
(123.281) |
22.747 |
Kasmiddelen uit bedrijfsactiviteiten |
232.652 |
122.641 |
Betaalde financiële kosten, netto |
(23.289) |
(21.950) |
Betaalde inkomstenbelasting |
(41.796) |
(9.903) |
Netto kasmiddelen uit bedrijfsactiviteiten |
167.567 |
90.788 |
|
|
|
Kasmiddelen gebruikt voor beleggingsactiviteiten |
|
|
Opbrengsten uit de verkoop van materiële vaste activa |
2.538 |
1.029 |
Overname van materiële vaste activa en immateriële activa |
(174.516) |
(162.240) |
Overnames van dochterondernemingen |
— |
(458) |
Investeringen in geassocieerde deelnemingen en joint ventures |
(1.250) |
(1.000) |
Gebruik van beperkte kasmiddelen |
86.514 |
115.485 |
Rente ontvangen op beperkte kasmiddelen |
250 |
39 |
Betaalde geactiveerde financieringskosten |
(16.652) |
(15.838) |
Overig |
12 |
30 |
Netto kasmiddelen gebruikt voor beleggingsactiviteiten |
(103.104) |
(62.953) |
(1) Omvat uitstaande vorderingen met betrekking tot siliciumenergiekredieten.
AMG Advanced Metallurgical Group N.V. |
|
|
Geconsolideerd kasstroomoverzicht |
|
|
(vervolg) |
|
|
Voor het jaar eindigend op 31 december |
|
|
In 1.000 USD |
2022 |
2021 |
|
Niet-gecontroleerd |
|
Kasmiddelen (gebruikt voor) uit financieringsactiviteiten |
|
|
Opbrengsten uit de uitgifte van schuldbewijzen |
82 |
352.152 |
Betaling van transactiekosten met betrekking tot schulden |
— |
(7.630) |
Terugbetaling van leningen |
(33.863) |
(342.781) |
Opbrengsten uit uitgifte van gewone aandelen |
— |
123.627 |
Netto inkoop van gewone aandelen |
(1.523) |
(2.058) |
Betaalde dividenden |
(19.885) |
(7.598) |
Betaling van leaseverplichtingen |
(5.101) |
(5.313) |
Vooruitbetaalde bijdragen |
11.000 |
— |
Bijdragen van minderheidsbelangen |
— |
667 |
Netto kasmiddelen (gebruikt voor) uit financieringsactiviteiten |
(49.290) |
111.066 |
|
|
|
Netto stijging van kasmiddelen en kasequivalenten |
15.173 |
138.901 |
|
|
|
Kasmiddelen en kasequivalenten per 1 januari |
337.877 |
207.366 |
Effect van wisselkoersschommelingen op aangehouden kasmiddelen |
(7.007) |
(8.390) |
Kasmiddelen en kasequivalenten op 31 december |
346.043 |
337.877 |
Dit persbericht bevat voorwetenschap in de zin van artikel 7(1) van de EU-verordening marktmisbruik.
Dit persbericht bevat gereguleerde informatie zoals gedefinieerd in de Wet op het financieel toezicht.
Over AMG
AMG is een wereldwijd bedrijf dat zich bezighoudt met kritieke materialen dat toonaangevend is op het gebied van CO2-reductietrends. AMG produceert hoogontwikkelde gespecialiseerde metalen en minerale producten en levert gerelateerde vacuümovensystemen en -diensten aan de eindmarkten voor transport, infrastructuur, energie en gespecialiseerde metalen en chemicaliën.
Het segment Clean Energy Materials van AMG combineert de recycling- en mijnbouwactiviteiten van AMG, waarbij materialen worden geproduceerd voor infrastructuur- en energieopslagoplossingen en tegelijkertijd de CO2-voetafdruk van zowel leveranciers als klanten wordt verminderd. Het segment AMG Clean Energy Materials omvat de waardeketens van vanadium, lithium en tantaal. Het segment AMG Critical Materials Technologies combineert de toonaangevende technologielijn van AMG voor vacuümovens met zeer zuivere materialen die wereldwijd toonaangevend zijn in de ruimtevaartsector. Het AMG Critical Minerals-segment bestaat uit de minerale verwerkingsactiviteiten van AMG in antimoon, grafiet en siliciummetaal.
Met ongeveer 3.400 werknemers is AMG wereldwijd actief met productiefaciliteiten in Duitsland, het Verenigd Koninkrijk, Frankrijk, de Verenigde Staten, China, Mexico, Brazilië, India, Sri Lanka en Mozambique en het bedrijf heeft verkoop- en servicekantoren in Japan (www.amg-nv.com).
Neem voor meer informatie contact op met:
AMG Advanced Metallurgical Group N.V. +1 610 975 4979
Michele Fischer
mfischer@amg-nv.com
Disclaimer
Bepaalde verklaringen in dit persbericht zijn geen historische feiten en zijn “toekomstgericht”. Toekomstgerichte verklaringen omvatten verklaringen betreffende AMG’s plannen, verwachtingen, prognoses, doelstellingen, doelen, strategieën, toekomstige gebeurtenissen, toekomstige inkomsten of prestaties, kapitaaluitgaven, financieringsbehoeften, plannen en voornemens met betrekking tot overnames, AMG’s sterke en zwakke punten in de concurrentiestrijd, plannen of doelen met betrekking tot verwachte productie, reserves, financiële positie en toekomstige activiteiten en ontwikkeling, AMG’s bedrijfsstrategie en de trends die AMG verwacht in de industrieën en het politieke en juridische klimaat waarin het opereert en andere informatie die geen historische informatie is. Wanneer in dit persbericht de woorden “verwacht”, “gelooft”, “anticipeert”, “plant”, “kan”, “zal”, “zou” en soortgelijke uitdrukkingen, en de ontkenningen daarvan worden gebruikt, dan worden deze gebruikt om toekomstgerichte verklaringen aan te duiden. Toekomstgerichte verklaringen houden per definitie inherente risico’s en onzekerheden in, zowel van algemene als van specifieke aard, en het risico bestaat dat de voorspellingen, prognoses, projecties en andere toekomstgerichte verklaringen niet zullen worden verwezenlijkt. Deze toekomstgerichte verklaringen gelden alleen per de datum van dit persbericht. AMG wijst uitdrukkelijk elke verplichting of verbintenis af om alle updates of herzieningen van een toekomstgerichte verklaring die hierin is opgenomen openbaar te maken om elke wijziging in de verwachtingen van AMG met betrekking daartoe of elke wijziging in gebeurtenissen, voorwaarden of omstandigheden waarop een toekomstgerichte verklaring is gebaseerd, weer te geven.
dec 22, 2022
Amsterdam, 22 December 2022 (Regulated Information) — AMG Advanced Metallurgical Group N.V. (“AMG”, EURONEXT AMSTERDAM: “AMG”) announces strategic partnership between AMG Brasil SA, JX Nippon Mining & Metals Corporation (“JXNMM”) and TANIOBIS GmbH for the production and supply of tantalum concentrate from AMG’s Mibra Mine located in the state of Minas Gerais in Brazil. JXNMM will invest in the expansion of tantalum concentrate production that is occurring in combination with AMG’s already announced expansion of spodumene capacity. All tantalum pre-concentrate will be processed at Mibra Mine and subsequently sold to TANIOBIS.
This partnership achieves greater vertical integration in tantalum for JXNMM and provides long-term stability in tantalum sales and corresponding by-product credits to lithium production costs for AMG Brasil.
“This agreement strengthens and builds upon the long-standing relationship between AMG Brasil, a renowned producer of conflict-free tantalum ore, and TANIOBIS, a global leading supplier of high-quality tantalum powders. I am excited to partner with JX Nippon Mining and Metals, and I believe this is the first step in the development of other mutually beneficial opportunities,” said Fabiano Costa, President of AMG Brasil SA.
“This partnership in tantalum business will further contribute a stable supply of advanced materials to the market with a transparent supply chain, as well as strengthen the partners’ integral business relationship in tantalum value chain,” said Nobuharu Masaki, Executive Officer, General Manager of Mineral Resources Division of JXNMM.
“Through our strong partnership among AMG Brasil, JXNMM, and TANIOBIS, we can fulfil our mission to enhance the stable supply of tantalum to the market. At the same time, we believe we can develop our overall tantalum relevant market with the steady growth in order to serve for the better world. I am really excited to go for our joint journey together with a great partner such as AMG Brasil,” said Kazuyuki Marukawa, Vice Chairman of TANIOBIS GmbH.
This press release contains inside information within the meaning of Article 7(1) of the EU Market Abuse Regulation.
This press release contains regulated information as defined in the Dutch Financial Markets Supervision Act (Wet op het financieel toezicht).
About AMG
AMG is a global critical materials company at the forefront of CO2 reduction trends. AMG produces highly engineered specialty metals and mineral products and provides related vacuum furnace systems and services to the transportation, infrastructure, energy, and specialty metals & chemicals end markets.
AMG Clean Energy Materials segment combines AMG’s recycling and mining operations, producing materials for infrastructure and energy storage solutions while reducing the CO2 footprint of both suppliers and customers. AMG Clean Energy Materials segment spans the vanadium, lithium, and tantalum value chains. AMG Critical Materials Technologies segment combines AMG’s leading vacuum furnace technology line with high-purity materials serving global leaders in the aerospace sector. AMG Critical Minerals segment consists of AMG’s mineral processing operations in antimony, graphite, and silicon metal.
With approximately 3,300 employees, AMG operates globally with production facilities in Germany, the United Kingdom, France, the United States, China, Mexico, Brazil, India, Sri Lanka, and Mozambique, and has sales and customer service offices in Japan (www.amg-nv.com).
For further information, please contact:
AMG Advanced Metallurgical Group N.V. +1 610 975 4979
Michele Fischer
mfischer@amg-nv.com
Disclaimer
Certain statements in this press release are not historical facts and are “forward looking.” Forward looking statements include statements concerning AMG’s plans, expectations, projections, objectives, targets, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans and intentions relating to acquisitions, AMG’s competitive strengths and weaknesses, plans or goals relating to forecasted production, reserves, financial position and future operations and development, AMG’s business strategy and the trends AMG anticipates in the industries and the political and legal environment in which it operates and other information that is not historical information. When used in this press release, the words “expects,” “believes,” “anticipates,” “plans,” “may,” “will,” “should,” and similar expressions, and the negatives thereof, are intended to identify forward looking statements. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that the predictions, forecasts, projections and other forward-looking statements will not be achieved. These forward-looking statements speak only as of the date of this press release. AMG expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement contained herein to reflect any change in AMG’s expectations with regard thereto or any change in events, conditions, or circumstances on which any forward-looking statement is based.
nov 2, 2022
Amsterdam, 2 November 2022 (Regulated Information) — AMG Advanced Metallurgical Group N.V. (“AMG”, EURONEXT AMSTERDAM: “AMG”), a global critical materials company at the forefront of CO2 reduction trends, reported third quarter 2022 revenue of $425 million, a 36% increase versus the third quarter of 2021. Third quarter 2022 EBITDA of $103 million was the highest in AMG’s history, and a 210% increase versus the third quarter of 2021.
Dr. Heinz Schimmelbusch, Chairman of the Management Board and CEO, said, “This outstanding result was largely driven by AMG Lithium. The continued strength in both lithium demand and our low-cost position led to improved profitability in AMG Lithium in Brazil. The mission of AMG Lithium is to be the number one producer of electric vehicle battery materials in Europe by expanding production of battery-grade hydroxide, vertically integrating its Brazilian spodumene production and pursuing additional mineral resources.”
Outlook
Given the strong performance to date and the visibility into year end, AMG is increasing its EBITDA guidance for the full year 2022 to $320 million or higher, from a previous range of between $280 million and $300 million.
Important parameters for 2023 guidance are first and foremost the startup of the expanded production of lithium concentrate in Brazil in the second half of 2023; the market conditions primarily in lithium; and the ramp-up of the Zanesville refinery to full production. In view of this, AMG’s EBITDA guidance for 2023 is to exceed $400 million. It is important to note that since the increase of spodumene production will occur in the latter half of the year, 2023 EBITDA development will be back-end weighted.
Strategic Highlights
Lithium
- The project to expand the spodumene production in AMG Brazil is under construction. The objective is to be at full capacity in the second half of 2023.
- The AMG Lithium refinery in Bitterfeld, Germany, Europe’s first lithium hydroxide refinery, is under construction, and commissioning for the first 20,000-ton module of the battery-grade lithium hydroxide upgrader will commence in the fourth quarter of 2023.
- AMG Lithium’s battery-grade hydroxide refinery has signed a binding supply agreement with EcoPro, a leading South Korean cathode paste producer, for an initial three-year term to deliver a minimum of 5,000 tons per annum of battery-grade lithium hydroxide to EcoPro’s cathode materials production plant in Debrecen, Hungary.
- AMG has negotiated a strategic tolling contract for our spodumene production as well as third-party spodumene to supply technical-grade hydroxide to Bitterfeld.
- AMG has consolidated its lithium value chain under one legal entity and is currently aligning its lithium management and governance structures to further increase the long-term value of its lithium activities. Accordingly, we are preparing a re-segmentation of AMG to be approved by the Supervisory Board in December and become effective on January 1, 2023.
Vanadium
- The new vanadium spent catalyst recycling facility in Zanesville, Ohio, which started operating on October 29, 2022, is a clear manifestation of AMG’s industry leadership in the recycling of hazardous refinery waste globally. We are extremely pleased about the successful startup of both the roaster and the melt shop, and we expect the ramp-up to full production to take between three to four months.
- Shell & AMG Recycling B.V. (“SARBV”) and its partner, the United Company for Industry (“UCI”), continue to advance the first project of the Supercenter in conjunction with Saudi Arabian Oil Company (“Aramco”). Plant design optimization, site selection and permitting activities are progressing and the FEL3 partnering with Hatch is expected to begin later this month. The SARBV-UCI-Aramco consortium are also developing a pipeline of projects which will conclude with the deployment of AMG’s LIVA Hybrid Energy Storage System technology.
- AMG’s innovative lithium vanadium battery (“LIVA”) for industrial power management applications has successfully started up at our plant in Hauzenberg, Germany.
Financial Highlights
- Revenue increased by 36% to $425 million in the third quarter of 2022 from $312 million in the third quarter of 2021.
- EBITDA was a record $103 million in the third quarter of 2022, up 210% versus the third quarter 2021 EBITDA of $33 million.
- Annualized return on capital employed was 29.5% for the first nine months of 2022, more than double the 10.4% for the same period in 2021.
- Cash flow from operations was $75 million for the third quarter 2022, driven by the high profitability of AMG Lithium in Brazil.
- Net income attributable to shareholders for the third quarter of 2022 was $68 million, yielding $2.09 diluted earnings per share, compared to $0.02 diluted loss per share in the third quarter of 2021.
- AMG’s liquidity as of September 30, 2022 was $489 million, with $306 million of unrestricted cash and $183 million of revolving credit availability.
Key Figures
In 000’s US dollars |
|
|
Q3 ‘22 |
Q3 ‘21 |
Change |
Revenue |
$424,813 |
$311,946 |
36% |
Gross profit |
112,071 |
51,083 |
119% |
Gross margin |
26.4% |
16.4% |
|
|
|
|
|
Operating profit |
121,680 |
17,346 |
601% |
Operating margin |
28.6% |
5.6% |
|
|
|
|
|
Net income (loss) attributable to shareholders |
68,146 |
(599) |
N/A |
|
|
|
|
EPS – Fully diluted |
2.09 |
(0.02) |
N/A |
|
|
|
|
EBIT (1) |
91,536 |
22,475 |
307% |
EBITDA (2) |
102,603 |
33,051 |
210% |
EBITDA margin |
24.2% |
10.6% |
|
|
|
|
|
Cash from operating activities |
74,747 |
17,635 |
324% |
Notes:
(1) EBIT is defined as earnings before interest and income taxes. EBIT excludes restructuring, asset impairment, inventory cost adjustments, environmental provisions, exceptional legal expenses and other exceptional items, equity-settled share-based payments, and strategic expenses.
(2) EBITDA is defined as EBIT adjusted for depreciation and amortization.
Operational Review
AMG Clean Energy Materials
|
Q3 ‘22 |
Q3 ‘21 |
Change |
Revenue |
$188,318 |
$105,308 |
79% |
Gross profit |
86,454 |
20,120 |
330% |
Gross profit before non-recurring items |
87,710 |
21,721 |
304% |
Operating profit |
74,888 |
9,985 |
650% |
EBITDA |
83,674 |
18,029 |
364% |
AMG Clean Energy Materials’ revenue increased 79% compared to the third quarter of 2021, to $188 million, driven mainly by higher prices in vanadium, tantalum and lithium concentrates, as well as increased sales volumes of lithium concentrate. Sales volumes were up due to shipping schedule variances from AMG Brazil. This increase in the third quarter of 2022 includes a catch up from the second quarter as well as additional volumes that shipped in the third quarter that were planned for the fourth quarter.
Gross profit before non-recurring items for the quarter increased 304% compared to the same period in the prior year, primarily due to the increased price environment.
SG&A expenses in the third quarter of 2022 were $12 million, 15% higher than the third quarter of 2021, largely due to strategic project costs and higher variable compensation expense in the current quarter.
The third quarter 2022 EBITDA increased 364%, to $84 million, from $18 million in the third quarter of 2021, due to the improved gross profit as noted above.
AMG Critical Minerals
|
Q3 ‘22 |
Q3 ‘21 |
Change |
Revenue |
$84,935 |
$79,392 |
7% |
Gross profit |
674 |
10,660 |
(94%) |
Gross profit before non-recurring items |
12,210 |
10,843 |
13% |
Operating profit |
40,301 |
4,028 |
901% |
EBITDA |
7,327 |
6,509 |
13% |
AMG Critical Minerals’ revenue increased by $6 million, or 7%, to $85 million, driven by higher sales prices in all three businesses.
Gross profit before non-recurring items of $12 million in the third quarter was 13% higher compared to the third quarter of 2021. The higher revenue was due to the improved price environment, partially offset by increased raw material prices as well as the ongoing rise in energy and shipping costs.
SG&A expenses in the third quarter of 2022 slightly increased by 3%, to $7 million, compared to the same period in 2021.
Despite ongoing inflationary pressures, the third quarter 2022 EBITDA increased 13% compared to the same period in 2021.
Effective January 1, 2023, AMG will place its silicon metal plant in Pocking, Germany, on care and maintenance due to external economic factors and will review this decision on a quarterly basis. The overall EBITDA effect, should there be a shutdown longer than one quarter, is immaterial to AMG’s overall projected 2023 results.
Associated with this shutdown, AMG recorded income from the sale of an existing supply contract which positively impacted operating profit for the quarter. This income was offset by a settlement with a major customer and an impairment of existing assets. The future proceeds are also available to offset potential restructuring expenses in the future. The cost associated with retaining current employees for care and maintenance will be recorded as incurred in accordance with accounting standards.
AMG Critical Materials Technologies
|
Q3 ‘22 |
Q3 ‘21 |
Change |
Revenue |
$151,560 |
$127,246 |
19% |
Gross profit |
24,943 |
20,303 |
23% |
Gross profit before non-recurring items |
24,990 |
20,293 |
23% |
Operating profit |
6,491 |
3,333 |
95% |
EBITDA |
11,602 |
8,513 |
36% |
AMG Critical Materials Technologies’ third quarter 2022 revenue increased by $24 million, or 19%, compared to the same period in 2021. This improvement was due to increased titanium alloys sales, as well as higher titanium alloy and chrome metal pricing. Third quarter 2022 gross profit before non-recurring items increased by $5 million, or 23%, to $25 million due to the higher volumes and prices.
SG&A expenses increased by 9% in the third quarter of 2022 compared to the same period in 2021, mainly driven by higher share-based and variable compensation expense and higher professional fees in the current quarter.
AMG Critical Materials Technologies’ EBITDA increased to $12 million during the quarter, compared to $9 million in the third quarter of 2021. This was primarily due to higher profitability in chrome metal and titanium alloys.
AMG Engineering signed $93 million in new orders during the third quarter of 2022, driven by strong orders of remelting, induction and heat treatment furnaces, representing a 1.73x book to bill ratio. Order backlog was $211 million as of September 30, 2022, 17% greater than the $181 million as of June 30, 2022.
Financial Review
Tax
AMG recorded an income tax expense of $39 million in the third quarter of 2022, compared to $10 million in the same period in 2021. This variance was mainly driven by enhanced operating results coupled with movements in the Brazilian real. The effects of the Brazilian real caused a $2 million deferred tax benefit in the third quarter of 2022 (2021: $8 million tax expense). Fluctuations in the Brazilian real exchange rate impact the valuation of the Company’s net deferred tax positions related to our operations in Brazil.
AMG paid taxes of $10 million in the third quarter of 2022, compared to tax payments of $4 million in the third quarter of 2021.
Exceptional Items
AMG’s third quarter 2022 gross profit includes exceptional items, which are not included in the calculation of EBITDA.
A summary of exceptional items included in gross profit in the third quarters of 2022 and 2021 are below:
Exceptional items included in gross profit
|
Q3 ‘22 |
Q3 ‘21 |
Change |
Gross profit |
$112,071 |
$51,083 |
119% |
Restructuring expense |
11 |
261 |
(96%) |
Asset impairment expense (reversal) |
11,587 |
(88) |
N/A |
Strategic project expense |
1,241 |
1,095 |
13% |
Others |
— |
506 |
N/A |
Gross profit excluding exceptional items |
124,910 |
52,857 |
136% |
Energy Costs
Total energy costs were $5 million higher in the third quarter of 2022 versus the same period in 2021 due to significant increases in gas and electricity costs during the quarter. The majority of this increase was at our silicon business in Germany, but that business benefited from fully hedged power costs. Other business units benefited from long-term electricity contracts that have no price escalation clauses, and the business units that did experience energy cost increases were able to pass through most of these increased costs to their customers.
SG&A
AMG’s third quarter 2022 SG&A expenses were $37 million compared to $34 million in the third quarter of 2021, with the variance largely driven by higher compensation expense due to higher profitability forecasted for the year and increased professional fees associated with strategic projects.
Net Other Operating Income
AMG recorded a net contract settlement benefit of $46 million associated with the cancellation of a supply contract for AMG Silicon, offset by a settlement with a major customer.
Liquidity
|
September 30, 2022 |
December 31, 2021 |
Change |
Senior secured debt |
$357,685 |
$371,897 |
(4%) |
Cash & cash equivalents |
306,416 |
337,877 |
(9%) |
Senior secured net debt |
51,269 |
34,020 |
51% |
Other debt |
14,926 |
24,398 |
(39%) |
Net debt excluding municipal bond |
66,195 |
58,418 |
13% |
Municipal bond debt |
319,304 |
319,476 |
— % |
Restricted cash |
17,069 |
93,434 |
(82%) |
Net debt |
368,430 |
284,460 |
30% |
AMG had a net debt position of $368 million as of September 30, 2022. This increase was mainly due to the significant investment in growth initiatives during the quarter.
AMG continued to maintain a strong balance sheet and adequate sources of liquidity during the third quarter. As of September 30, 2022, the Company had $306 million in unrestricted cash and cash equivalents and $183 million available on its revolving credit facility. As such, AMG had $489 million of total liquidity as of September 30, 2022.
Net Finance Costs
AMG’s third quarter 2022 net finance costs were $14 million compared to $8 million in the third quarter of 2021. This increase was mainly driven by foreign exchange losses of $6 million during the quarter primarily due to non-cash intergroup balances.
AMG capitalized $2 million of interest costs in the third quarter of 2022 versus $4 million in the same period in 2021, driven by interest associated with the Company’s tax-exempt municipal bond supporting the vanadium expansion in Ohio. This decrease is due to a portion of the municipal bond interest costs which are no longer being capitalized due to the ramp-up of production at our Zanesville facility.
Profit (loss) for the period to EBITDA reconciliation
|
Q3 ‘22 |
Q3 ‘21 |
Profit (loss) for the period |
$68,339 |
($310) |
Income tax expense |
38,603 |
9,904 |
Net finance cost |
13,988 |
7,543 |
Equity-settled share-based payment transactions |
1,386 |
1,015 |
Restructuring expense |
11 |
261 |
Net contract settlements |
(46,407) |
— |
Asset impairment expense (reversal) |
11,587 |
(88) |
Strategic project expense (1) |
3,282 |
3,311 |
Share of loss of associates |
750 |
209 |
Others |
(3) |
630 |
EBIT |
91,536 |
22,475 |
Depreciation and amortization |
11,067 |
10,576 |
EBITDA |
102,603 |
33,051 |
(1) The Company is in the initial development and ramp-up phases for several strategic expansion projects, including AMG Vanadium’s expansion project, the joint venture with Shell, Hybrid Lithium Vanadium Redox Flow Battery System, and the lithium expansion in Germany, which incurred project expenses during the quarter but are not yet operational. AMG is adjusting EBITDA for these exceptional charges.
AMG Advanced Metallurgical Group N.V. |
|
|
Condensed Interim Consolidated Income Statement |
|
|
For the quarter ended September 30 |
|
|
In thousands of US dollars |
2022 |
2021 |
|
Unaudited |
Unaudited |
Continuing operations |
|
|
Revenue |
424,813 |
311,946 |
Cost of sales |
(312,742) |
(260,863) |
Gross profit |
112,071 |
51,083 |
|
|
|
Selling, general and administrative expenses |
(36,888) |
(33,750) |
|
|
|
Other income, net |
46,497 |
13 |
Net other operating income |
46,497 |
13 |
|
|
|
Operating profit |
121,680 |
17,346 |
|
|
|
Finance income |
1,222 |
357 |
Finance cost |
(15,210) |
(7,900) |
Net finance cost |
(13,988) |
(7,543) |
|
|
|
Share of loss of associates and joint ventures |
(750) |
(209) |
|
|
|
Profit before income tax |
106,942 |
9,594 |
|
|
|
Income tax expense |
(38,603) |
(9,904) |
|
|
|
Profit (loss) for the period |
68,339 |
(310) |
|
|
|
Profit (loss) attributable to: |
|
|
Shareholders of the Company |
68,146 |
(599) |
Non-controlling interests |
193 |
289 |
Profit (loss) for the period |
68,339 |
(310) |
|
|
|
Earnings (loss) per share |
|
|
Basic earnings (loss) per share |
2.13 |
(0.02) |
Diluted earnings (loss) per share |
2.09 |
(0.02) |
AMG Advanced Metallurgical Group N.V. |
|
|
Condensed Interim Consolidated Income Statement |
|
|
For the nine months ended September 30 |
|
|
In thousands of US dollars |
2022 |
2021 |
|
Unaudited |
Unaudited |
Continuing operations |
|
|
Revenue |
1,252,770 |
874,306 |
Cost of sales |
(963,265) |
(727,860) |
Gross profit |
289,505 |
146,446 |
|
|
|
Selling, general and administrative expenses |
(111,384) |
(100,075) |
|
|
|
Environmental expense |
— |
(11,711) |
Other income, net |
46,619 |
186 |
Net other operating income (expense) |
46,619 |
(11,525) |
|
|
|
Operating profit |
224,740 |
34,846 |
|
|
|
Finance income |
3,602 |
831 |
Finance cost |
(38,720) |
(21,789) |
Net finance cost |
(35,118) |
(20,958) |
|
|
|
Share of loss of associates and joint ventures |
(1,250) |
(834) |
|
|
|
Profit before income tax |
188,372 |
13,054 |
|
|
|
Income tax expense |
(60,270) |
(3,414) |
|
|
|
Profit for the period |
128,102 |
9,640 |
|
|
|
Profit attributable to: |
|
|
Shareholders of the Company |
126,892 |
8,066 |
Non-controlling interests |
1,210 |
1,574 |
Profit for the period |
128,102 |
9,640 |
|
|
|
Earnings per share |
|
|
Basic earnings per share |
3.97 |
0.26 |
Diluted earnings per share |
3.91 |
0.26 |
AMG Advanced Metallurgical Group N.V. |
|
|
Condensed Interim Consolidated Statement of Financial Position |
|
|
|
|
In thousands of US dollars |
September 30, 2022 Unaudited |
December 31, 2021 |
Assets |
|
|
Property, plant and equipment |
748,398 |
693,624 |
Goodwill and other intangible assets |
40,241 |
44,684 |
Derivative financial instruments |
34,753 |
95 |
Other investments |
26,218 |
29,830 |
Deferred tax assets |
32,824 |
52,937 |
Restricted cash |
11,841 |
85,023 |
Other assets |
8,709 |
8,471 |
Total non-current assets |
902,984 |
914,664 |
Inventories |
273,804 |
218,320 |
Derivative financial instruments |
5,689 |
4,056 |
Trade and other receivables |
160,789 |
145,435 |
Other assets |
123,329 |
65,066 |
Current tax assets |
8,621 |
5,888 |
Restricted cash |
5,228 |
8,411 |
Cash and cash equivalents |
306,416 |
337,877 |
Total current assets |
883,876 |
785,053 |
Total assets |
1,786,860 |
1,699,717 |
AMG Advanced Metallurgical Group N.V. |
|
|
Condensed Interim Consolidated Statement of Financial Position |
|
(continued) |
|
|
|
|
|
In thousands of US dollars |
September 30,2022 Unaudited |
December 31, 2021 |
Equity |
|
|
Issued capital |
853 |
853 |
Share premium |
553,715 |
553,715 |
Treasury shares |
(14,906) |
(16,596) |
Other reserves |
(54,829) |
(96,421) |
Retained earnings (deficit) |
(66,832) |
(173,117) |
Equity attributable to shareholders of the Company |
418,001 |
268,434 |
|
|
|
Non-controlling interests |
23,978 |
25,718 |
Total equity |
441,979 |
294,152 |
|
|
|
Liabilities |
|
|
Loans and borrowings |
662,181 |
675,384 |
Lease liabilities |
39,318 |
45,692 |
Employee benefits |
105,256 |
162,628 |
Provisions |
14,031 |
14,298 |
Deferred revenue |
20,541 |
22,341 |
Other liabilities |
5,260 |
11,098 |
Derivative financial instruments |
1,014 |
2,064 |
Deferred tax liabilities |
16,263 |
5,617 |
Total non-current liabilities |
863,864 |
939,122 |
Loans and borrowings |
23,844 |
27,341 |
Lease liabilities |
4,161 |
4,857 |
Short-term bank debt |
5,890 |
13,046 |
Deferred revenue |
22,713 |
18,478 |
Other liabilities |
67,971 |
80,672 |
Trade and other payables |
262,143 |
252,765 |
Derivative financial instruments |
15,749 |
6,010 |
Advance payments from customers |
40,766 |
35,091 |
Current tax liability |
26,524 |
10,586 |
Provisions |
11,256 |
17,597 |
Total current liabilities |
481,017 |
466,443 |
Total liabilities |
1,344,881 |
1,405,565 |
Total equity and liabilities |
1,786,860 |
1,699,717 |
AMG Advanced Metallurgical Group N.V. |
|
|
Condensed Interim Consolidated Statement of Cash Flows |
|
|
For the nine months ended September 30 |
|
|
In thousands of US dollars |
2022 |
2021 |
|
Unaudited |
Unaudited |
Cash from operating activities |
|
|
Profit for the period |
128,102 |
9,640 |
Adjustments to reconcile net profit to net cash flows: |
|
|
Non-cash: |
|
|
Income tax expense |
60,270 |
3,414 |
Depreciation and amortization |
32,957 |
32,478 |
Asset impairment expense (reversal) |
11,587 |
(864) |
Net finance cost |
35,118 |
20,958 |
Share of loss of associates and joint ventures |
1,250 |
834 |
Loss (gain) on sale or disposal of property, plant and equipment |
12 |
(96) |
Equity-settled share-based payment transactions |
4,138 |
3,143 |
Movement in provisions, pensions, and government grants |
(7,532) |
(3,267) |
Working capital and deferred revenue adjustments |
(113,601) |
17,908 |
Cash generated from operating activities |
152,301 |
84,148 |
Finance costs paid, net |
(19,014) |
(14,960) |
Income tax paid |
(22,689) |
(8,625) |
Net cash from operating activities |
110,598 |
60,563 |
|
|
|
Cash used in investing activities |
|
|
Proceeds from sale of property, plant and equipment |
151 |
1,071 |
Acquisition of property, plant and equipment and intangibles |
(134,244) |
(125,366) |
Investments in associates and joint ventures |
(1,250) |
(1,000) |
Change in restricted cash |
76,365 |
94,092 |
Interest received on restricted cash |
179 |
33 |
Capitalized borrowing cost |
(15,307) |
(15,608) |
Other |
12 |
(428) |
Net cash used in investing activities |
(74,094) |
(47,206) |
AMG Advanced Metallurgical Group N.V. |
|
|
Condensed Interim Consolidated Statement of Cash Flows |
|
|
(continued) |
|
|
For the nine months ended September 30 |
|
|
In thousands of US dollars |
2022 |
2021 |
|
Unaudited |
Unaudited |
Cash (used in) from financing activities |
|
|
Proceeds from issuance of debt |
83 |
2,644 |
Payment of transaction costs related to debt |
— |
(390) |
Repayment of borrowings |
(23,948) |
(8,047) |
Net (repurchase of) proceeds from issuance of common shares |
(1,523) |
121,569 |
Dividends paid |
(19,885) |
(7,598) |
Payment of lease liabilities |
(3,738) |
(3,939) |
Contributions by non-controlling interests |
— |
648 |
Net cash (used in) from financing activities |
(49,011) |
104,887 |
|
|
|
Net (decrease) increase in cash and cash equivalents |
(12,507) |
118,244 |
|
|
|
Cash and cash equivalents at January 1 |
337,877 |
207,366 |
Effect of exchange rate fluctuations on cash held |
(18,954) |
(6,156) |
Cash and cash equivalents at September 30 |
306,416 |
319,454 |
This press release contains inside information within the meaning of Article 7(1) of the EU Market Abuse Regulation.
This press release contains regulated information as defined in the Dutch Financial Markets Supervision Act (Wet op het financieel toezicht).
About AMG
AMG is a global critical materials company at the forefront of CO2 reduction trends. AMG produces highly engineered specialty metals and mineral products and provides related vacuum furnace systems and services to the transportation, infrastructure, energy, and specialty metals & chemicals end markets.
AMG Clean Energy Materials segment combines AMG’s recycling and mining operations, producing materials for infrastructure and energy storage solutions while reducing the CO2 footprint of both suppliers and customers. AMG Clean Energy Materials segment spans the vanadium, lithium, and tantalum value chains. AMG Critical Materials Technologies segment combines AMG’s leading vacuum furnace technology line with high-purity materials serving global leaders in the aerospace sector. AMG Critical Minerals segment consists of AMG’s mineral processing operations in antimony, graphite, and silicon metal.
With approximately 3,300 employees, AMG operates globally with production facilities in Germany, the United Kingdom, France, the United States, China, Mexico, Brazil, India, Sri Lanka, and Mozambique, and has sales and customer service offices in Japan (www.amg-nv.com).
For further information, please contact:
AMG Advanced Metallurgical Group N.V. +1 610 975 4979
Michele Fischer
mfischer@amg-nv.com
Disclaimer
Certain statements in this press release are not historical facts and are “forward looking.” Forward looking statements include statements concerning AMG’s plans, expectations, projections, objectives, targets, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans and intentions relating to acquisitions, AMG’s competitive strengths and weaknesses, plans or goals relating to forecasted production, reserves, financial position and future operations and development, AMG’s business strategy and the trends AMG anticipates in the industries and the political and legal environment in which it operates and other information that is not historical information. When used in this press release, the words “expects,” “believes,” “anticipates,” “plans,” “may,” “will,” “should,” and similar expressions, and the negatives thereof, are intended to identify forward looking statements. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that the predictions, forecasts, projections and other forward-looking statements will not be achieved. These forward-looking statements speak only as of the date of this press release. AMG expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement contained herein to reflect any change in AMG’s expectations with regard thereto or any change in events, conditions, or circumstances on which any forward-looking statement is based.
sep 6, 2022
Amsterdam, 6 September 2022 (Regulated Information) — AMG Advanced Metallurgical Group N.V. (“AMG”, EURONEXT AMSTERDAM: “AMG”) announces its wholly owned subsidiary, AMG Lithium GmbH of Frankfurt (“AMG Lithium”), has signed a binding supply agreement (“Agreement”) with Korean company EcoPro (“EcoPro”), for an initial three-year term. AMG Lithium will supply EcoPro with battery-grade lithium hydroxide from its plant in Bitterfeld-Wolfen, Germany, which is recently under construction and scheduled to start commissioning in Q3 2023.
Under the Agreement, AMG Lithium will deliver a minimum of 5,000 tonnes per annum (“tpa”) of battery-grade lithium hydroxide to EcoPro BM’s cathode materials production plant in Debrecen, Hungary. The contract includes an option for additional volumes.
Initial quantities for qualification purposes are scheduled to be delivered in late 2023 – with regular quantities to follow in 2024.
AMG Lithium plans to produce an annual amount of 20,000 tpa of battery-grade lithium hydroxide in the first module in Bitterfeld-Wolfen with four additional modules planned to achieve a total annual production capacity of 100,000 tpa.
“We are happy to have reached this Agreement to supply EcoPro’s European cathode materials plant out of our Bitterfeld refinery. We are looking forward to growing our future business with EcoPro with additional quantities and potentially dedicating an entire module on an exclusive basis,” said Stefan Scherer, CEO of AMG Lithium.
This press release contains inside information within the meaning of Article 7(1) of the EU Market Abuse Regulation.
This press release contains regulated information as defined in the Dutch Financial Markets Supervision Act (Wet op het financieel toezicht).
About AMG
AMG is a global critical materials company at the forefront of CO2 reduction trends. AMG produces highly engineered specialty metals and mineral products and provides related vacuum furnace systems and services to the transportation, infrastructure, energy, and specialty metals & chemicals end markets.
AMG Clean Energy Materials segment combines AMG’s recycling and mining operations, producing materials for infrastructure and energy storage solutions while reducing the CO2 footprint of both suppliers and customers. AMG Clean Energy Materials segment spans the vanadium, lithium, and tantalum value chains. AMG Critical Materials Technologies segment combines AMG’s leading vacuum furnace technology line with high-purity materials serving global leaders in the aerospace sector. AMG Critical Minerals segment consists of AMG’s mineral processing operations in antimony, graphite, and silicon metal.
With approximately 3,300 employees, AMG operates globally with production facilities in Germany, the United Kingdom, France, the United States, China, Mexico, Brazil, India, Sri Lanka, and Mozambique, and has sales and customer service offices in Japan (www.amg-nv.com).
For further information, please contact:
AMG Advanced Metallurgical Group N.V. +1 610 975 4979
Michele Fischer
mfischer@amg-nv.com
Disclaimer
Certain statements in this press release are not historical facts and are “forward looking”. Forward looking statements include statements concerning AMG’s plans, expectations, projections, objectives, targets, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans and intentions relating to acquisitions, AMG’s competitive strengths and weaknesses, plans or goals relating to forecasted production, reserves, financial position and future operations and development, AMG’s business strategy and the trends AMG anticipates in the industries and the political and legal environment in which it operates and other information that is not historical information. When used in this press release, the words “expects,” “believes,” “anticipates,” “plans,” “may,” “will,” “should,” and similar expressions, and the negatives thereof, are intended to identify forward looking statements. By their very nature, forward looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that the predictions, forecasts, projections and other forward looking statements will not be achieved. These forward looking statements speak only as of the date of this press release. AMG expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward looking statement contained herein to reflect any change in AMG’s expectations with regard thereto or any change in events, conditions, or circumstances on which any forward looking statement is based.